USD 180.76
(-2.03%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 16.18 Billion | 17.34 Billion | 14.43 Billion | 13.6 Billion | 14.82 Billion | 13.48 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 16.18 Billion | 17.34 Billion | 14.43 Billion | 13.6 Billion | 14.82 Billion | 13.48 Billion |
Operating Expenses | 9.33 Billion | -7.11 Billion | -9.18 Billion | -13.36 Billion | -8.93 Billion | -4.94 Billion |
Selling, General and Administrative Expenses | 7.39 Billion | 6.69 Billion | 5.76 Billion | 4.73 Billion | 4.88 Billion | 4.75 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 12.13 Billion | -13.8 Billion | -14.95 Billion | -18.1 Billion | -13.81 Billion | -9.7 Billion |
Cost and Expenses | 9.33 Billion | -7.11 Billion | -9.18 Billion | -13.36 Billion | -8.93 Billion | -4.94 Billion |
Operating Income | 7.06 Billion | 10.22 Billion | 5.24 Billion | 236.91 Million | 5.88 Billion | 8.53 Billion |
Interest Expense | 5.86 Billion | 3.49 Billion | 2.48 Billion | 2.97 Billion | 3.29 Billion | 3.03 Billion |
Income Tax Expense | 1.88 Billion | 2.11 Billion | 1.66 Billion | -109.97 Million | 1.62 Billion | 1.52 Billion |
Earnings before Tax | 6.84 Billion | 6.85 Billion | 5.33 Billion | 224.16 Million | 5.97 Billion | 5.59 Billion |
Net Income | 4.86 Billion | 4.64 Billion | 3.58 Billion | 346.89 Million | 4.26 Billion | 3.98 Billion |
Earnings Per Share Basic | 61.08 | 58.26 | 45.09 | 4.37 | 53.53 | 50.13 |
Earnings Per Share Diluted | 61.08 | 58.13 | 44.99 | 4.36 | 53.53 | 49.99 |
Weighted Average Shares Outstanding | 79.65 Million | 79.52 Million | 79.49 Million | 79.41 Million | 79.48 Million | 79.47 Million |
Weighted Average Shares Outstanding (Diluted) | 79.65 Million | 79.69 Million | 79.67 Million | 79.62 Million | 79.68 Million | 79.68 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.63 | 0.41 | 0.07 | 0.44 | 0.67 |
Profit Margin | 0.30 | 0.27 | 0.25 | 0.03 | 0.29 | 0.30 |
EBITDA | - | - | - | - | - | - |
Earnings Before Tax Margin | 0.44 | 0.59 | 0.36 | 0.02 | 0.40 | 0.63 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.41 Billion | 5.1 Billion | 3.94 Billion | 19.53 Billion | 4.95 Billion | 4.91 Billion |
Cost of Revenue | - | - | - | 3.35 Billion | - | - |
Gross Profit | 5.41 Billion | 5.1 Billion | 3.94 Billion | 16.18 Billion | 4.95 Billion | 4.91 Billion |
Operating Expenses | -3.55 Billion | -3.06 Billion | 2.66 Billion | 9.33 Billion | -3.26 Billion | -3 Billion |
Selling, General and Administrative Expenses | 1.92 Billion | 1.81 Billion | 2.24 Billion | - | 1.81 Billion | 1.77 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -5.48 Billion | -4.87 Billion | - | - | -5.07 Billion | -4.77 Billion |
Cost and Expenses | -3.55 Billion | -3.06 Billion | 2.66 Billion | 9.33 Billion | -3.26 Billion | -3 Billion |
Operating Income | 1.85 Billion | 2.04 Billion | 1.45 Billion | 7.06 Billion | 1.69 Billion | 1.9 Billion |
Interest Expense | 1.46 Billion | 1.49 Billion | 1.52 Billion | 5.86 Billion | 1.56 Billion | 1.44 Billion |
Income Tax Expense | 519.34 Million | 528.46 Million | 434.64 Million | 1.88 Billion | 455.86 Million | 504.47 Million |
Earnings before Tax | 1.88 Billion | 2.07 Billion | 1.28 Billion | 6.84 Billion | 1.71 Billion | 1.93 Billion |
Net Income | 1.33 Billion | 1.51 Billion | 841.82 Million | 4.86 Billion | 1.23 Billion | 1.4 Billion |
Earnings Per Share Basic | 4.50 | 19.02 | 10.58 | - | 15.57 | 17.57 |
Earnings Per Share Diluted | 4.50 | 19.02 | 10.58 | - | 15.57 | 17.57 |
Weighted Average Shares Outstanding | 79.49 Million | 79.47 Million | 79.53 Million | 79.65 Million | 79.53 Million | 79.53 Million |
Weighted Average Shares Outstanding (Diluted) | 79.52 Million | 79.47 Million | 79.53 Million | 79.65 Million | 79.53 Million | 79.75 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 0.83 | 1.00 | 1.00 |
EBIT Margin | 0.37 | 0.43 | -0.05 | - | 0.37 | 0.42 |
Profit Margin | 0.25 | 0.30 | 0.21 | 0.25 | 0.25 | 0.29 |
EBITDA | 2.03 Billion | 2.21 Billion | -181.86 Million | - | 1.85 Billion | 2.06 Billion |
Earnings Before Tax Margin | 0.34 | 0.40 | 0.37 | 0.36 | 0.34 | 0.39 |
ATCO-A
MGMLF
AILIO
SUCROSA
052400
6989