USD 300.47
(-3.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 3.81 Billion | 3.4 Billion | 3.47 Billion | 3.57 Billion | 3.49 Billion | 3.17 Billion |
Total Current Assets | 1.87 Billion | 1.39 Billion | 1.46 Billion | 1.54 Billion | 1.43 Billion | 1.44 Billion |
Cash And Short Term Investments | 845.8 Million | 397.9 Million | 223.2 Million | 491.3 Million | 560.7 Million | 461 Million |
Cash and Cash Equivalents | 845.8 Million | 397.9 Million | 223.2 Million | 491.3 Million | 560.7 Million | 461 Million |
Short Term Investments | -1.54 Billion | - | - | - | - | - |
Net Receivables | 563 Million | 555.3 Million | 665.9 Million | 571.8 Million | 500.3 Million | 561 Million |
Inventory | 387.6 Million | 368.5 Million | 485.7 Million | 398.7 Million | 320.1 Million | 340.8 Million |
Other Current Assets | 75.1 Million | 73.5 Million | 91.2 Million | 82.5 Million | 58.6 Million | 79 Million |
Total Non-Current Assets | 1.94 Billion | 2.01 Billion | 2.01 Billion | 2.03 Billion | 2.05 Billion | 1.73 Billion |
Net PPE | 369.5 Million | 297.6 Million | 276.5 Million | 269.1 Million | 270.5 Million | 277.3 Million |
Good Will And Intangible Assets | 1.53 Billion | 1.57 Billion | 1.61 Billion | 1.66 Billion | 1.68 Billion | 1.43 Billion |
Good Will | 1.09 Billion | 1.09 Billion | 1.08 Billion | 1.09 Billion | 1.08 Billion | 967.3 Million |
Intangible Assets | 440.5 Million | 481.2 Million | 529.2 Million | 573.2 Million | 605.9 Million | 466 Million |
Long-Term Investments | 6.7 Million | -1.58 Billion | 11.9 Million | 5.3 Million | 6 Million | -1.43 Billion |
Tax Assets | 2.3 Million | 3 Million | 1.3 Million | 1.9 Million | 2.7 Million | 2.3 Million |
Other Non Current Assets | 25.4 Million | 1.71 Billion | 111 Million | 86.6 Million | 86.9 Million | 1.45 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.43 Billion | 1.39 Billion | 1.56 Billion | 1.53 Billion | 1.36 Billion | 1.25 Billion |
Total Current Liabilities | 687.9 Million | 595.4 Million | 733.6 Million | 692.2 Million | 617.6 Million | 596.1 Million |
Account Payables | 352.3 Million | 285.7 Million | 397.8 Million | 391.5 Million | 326.5 Million | 338.8 Million |
Tax Payables | 7.1 Million | 9.2 Million | 13.9 Million | 11.7 Million | 12.7 Million | - |
Short Term Debt | 19.2 Million | 19.7 Million | 18 Million | 15.9 Million | 24.3 Million | 9.1 Million |
Deferred Revenue | 17.4 Million | -19.7 Million | 11.4 Million | 7.7 Million | 5.4 Million | - |
Other Current Liabilities | 299 Million | 309.7 Million | 306.4 Million | 277.1 Million | 261.4 Million | 248.2 Million |
Total Non Current Liabilities | 747.9 Million | 797.7 Million | 831.5 Million | 838.4 Million | 746.6 Million | 657.4 Million |
Long-Term Debt | 496.2 Million | 495.6 Million | 495 Million | 494.3 Million | 376.8 Million | 347.5 Million |
Deferred Revenue Non Current | 41.5 Million | -59 Million | 53.1 Million | 56.7 Million | -94.9 Million | -92.7 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 184.2 Million | 302.1 Million | 181.3 Million | 186.4 Million | 369.8 Million | 309.9 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.37 Billion | 2.01 Billion | 1.91 Billion | 2.04 Billion | 2.12 Billion | 1.91 Billion |
Stock Holders Equity | 2.37 Billion | 2.01 Billion | 1.91 Billion | 2.04 Billion | 2.12 Billion | 1.91 Billion |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 3.9 Billion | 3.5 Billion | 3.17 Billion | 2.81 Billion | 2.52 Billion | 2.29 Billion |
Accumulated other comprehensive income | -114.9 Million | -112.6 Million | -125.8 Million | -98.2 Million | -132.7 Million | -151.4 Million |
Common Stock Equity | 2.37 Billion | 2.01 Billion | 1.91 Billion | 2.04 Billion | 2.12 Billion | 1.91 Billion |
Capital Lease Obligation | 77.3 Million | 95.2 Million | 83.1 Million | 62.6 Million | 74 Million | - |
Total Investments | -1.54 Billion | -1.58 Billion | 11.9 Million | 5.3 Million | 6 Million | -1.43 Billion |
Total Debt | 496.2 Million | 495.6 Million | 513 Million | 494.3 Million | 401.1 Million | 356.6 Million |
Net Debt | -349.6 Million | 97.7 Million | 289.8 Million | 3 Million | -159.6 Million | -104.4 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 3.81 Billion | 3.64 Billion | 3.52 Billion | 3.46 Billion | 3.4 Billion | 3.4 Billion |
Total Current Assets | 1.87 Billion | 1.67 Billion | 1.54 Billion | 1.47 Billion | 1.39 Billion | 1.39 Billion |
Cash And Short Term Investments | 845.8 Million | 699 Million | 578.9 Million | 513.3 Million | 397.9 Million | 397.9 Million |
Cash and Cash Equivalents | 845.8 Million | 699 Million | 578.9 Million | 513.3 Million | 397.9 Million | 397.9 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 563 Million | 512.29 Million | 494.9 Million | 517.1 Million | 555.3 Million | 555.3 Million |
Inventory | 387.6 Million | 372.3 Million | 375.8 Million | 365.3 Million | 368.5 Million | 368.5 Million |
Other Current Assets | 75.1 Million | 90.4 Million | 97.2 Million | 78.4 Million | 73.5 Million | 73.5 Million |
Total Non-Current Assets | 1.94 Billion | 1.96 Billion | 1.97 Billion | 1.98 Billion | 2.01 Billion | 2.01 Billion |
Net PPE | 369.5 Million | 369.7 Million | 372.2 Million | 372.7 Million | 297.6 Million | 297.6 Million |
Good Will And Intangible Assets | 1.53 Billion | 1.54 Billion | 1.56 Billion | 1.56 Billion | 1.57 Billion | 1.57 Billion |
Good Will | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion | 1.09 Billion |
Intangible Assets | 440.5 Million | 452.9 Million | 462.9 Million | 471.2 Million | 481.2 Million | 481.2 Million |
Long-Term Investments | 6.7 Million | - | - | - | -1.58 Billion | 7.2 Million |
Tax Assets | 2.3 Million | 800 Thousand | 800 Thousand | 700 Thousand | 3 Million | 3 Million |
Other Non Current Assets | 25.4 Million | 48.8 Million | 46 Million | 47.7 Million | 1.71 Billion | 126.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.43 Billion | 1.38 Billion | 1.37 Billion | 1.39 Billion | 1.39 Billion | 1.39 Billion |
Total Current Liabilities | 687.9 Million | 605.3 Million | 597.9 Million | 600.6 Million | 595.4 Million | 595.4 Million |
Account Payables | 352.3 Million | 323.3 Million | 322.4 Million | 311.8 Million | 285.7 Million | 285.7 Million |
Tax Payables | 7.1 Million | 6 Million | - | 22.2 Million | 9.2 Million | 9.2 Million |
Short Term Debt | 19.2 Million | 19.3 Million | 19.6 Million | 19.3 Million | 19.7 Million | 19.7 Million |
Deferred Revenue | 17.4 Million | 15 Million | 16.2 Million | 13.3 Million | -19.7 Million | 14.1 Million |
Other Current Liabilities | 299 Million | 247.7 Million | 239.7 Million | 256.2 Million | 309.7 Million | 275.9 Million |
Total Non Current Liabilities | 747.9 Million | 782.9 Million | 778.3 Million | 799.2 Million | 797.7 Million | 797.7 Million |
Long-Term Debt | 496.2 Million | 496 Million | 495.9 Million | 565.7 Million | 495.6 Million | 495.6 Million |
Deferred Revenue Non Current | 41.5 Million | 41.3 Million | 44.1 Million | 38.4 Million | -59 Million | 47.6 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 184.2 Million | 203.6 Million | 196 Million | 138.6 Million | 302.1 Million | 195.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.37 Billion | 2.25 Billion | 2.14 Billion | 2.06 Billion | 2.01 Billion | 2.01 Billion |
Stock Holders Equity | 2.37 Billion | 2.25 Billion | 2.14 Billion | 2.06 Billion | 2.01 Billion | 2.01 Billion |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 3.9 Billion | 3.79 Billion | 3.68 Billion | 3.6 Billion | 3.5 Billion | 3.5 Billion |
Accumulated other comprehensive income | -114.9 Million | -111.89 Million | -112.7 Million | -114.1 Million | -112.6 Million | -112.6 Million |
Common Stock Equity | 2.37 Billion | 2.25 Billion | 2.14 Billion | 2.06 Billion | 2.01 Billion | 2.01 Billion |
Capital Lease Obligation | 77.3 Million | 63.4 Million | 67.5 Million | 89.3 Million | 95.2 Million | 95.2 Million |
Total Investments | 6.7 Million | - | - | - | -1.58 Billion | 7.2 Million |
Total Debt | 496.2 Million | 578.7 Million | 583 Million | 585 Million | 495.6 Million | 495.6 Million |
Net Debt | -349.6 Million | -120.3 Million | 4.1 Million | 71.7 Million | 97.7 Million | 97.7 Million |
PXS
IFABF
RPOWER
TCIEXP
4193
DANH