USD 287.78
(-4.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 261.1 Billion | 228 Billion | 189 Billion | 191 Billion | 198 Billion | 189 Billion |
Total Current Assets | 146.31 Billion | 36.83 Billion | 26.17 Billion | 95.7 Billion | 87.6 Billion | 32.55 Billion |
Cash And Short Term Investments | 48.3 Billion | 38.07 Billion | 24.03 Billion | 54.37 Billion | 30.6 Billion | 29.26 Billion |
Cash and Cash Equivalents | 46.53 Billion | 33.53 Billion | 21.52 Billion | 32.82 Billion | 24 Billion | 27 Billion |
Short Term Investments | 1.77 Billion | 4.53 Billion | 2.51 Billion | 21.55 Billion | 6.6 Billion | 2.26 Billion |
Net Receivables | 63.91 Billion | 60.46 Billion | 2.7 Billion | 3 Billion | 57 Billion | 55 Billion |
Inventory | 144.59 Billion | 32.35 Billion | 75.05 Billion | 114.72 Billion | 80.72 Billion | 33.96 Billion |
Other Current Assets | -110.5 Billion | -94.05 Billion | -75.6 Billion | -76.39 Billion | -80.72 Billion | -85.67 Billion |
Total Non-Current Assets | 5.13 Billion | 228.35 Billion | 11.99 Billion | 31.13 Billion | 16.41 Billion | 13.45 Billion |
Net PPE | 5.13 Billion | 5.21 Billion | 4.98 Billion | 5.01 Billion | 4.83 Billion | 4.41 Billion |
Good Will And Intangible Assets | 3.94 Billion | 3.93 Billion | 4 Billion | 4.11 Billion | 3.58 Billion | 3.34 Billion |
Good Will | 3.85 Billion | 3.78 Billion | 3.8 Billion | 3.85 Billion | 3.31 Billion | 3.07 Billion |
Intangible Assets | 98 Million | 146 Million | 201 Million | 265 Million | 267 Million | 275 Million |
Long-Term Investments | 2.18 Billion | 5 Billion | 3 Billion | 22 Billion | 8 Billion | 5 Billion |
Tax Assets | 6.2 Billion | 5.05 Billion | 188.54 Billion | 191.36 Billion | 198.32 Billion | 14.14 Billion |
Other Non Current Assets | -12.34 Billion | 209.15 Billion | -188.54 Billion | -191.36 Billion | -198.32 Billion | -13.45 Billion |
Other Assets | 109.65 Billion | -37.19 Billion | 150.83 Billion | 64.16 Billion | 93.97 Billion | 142.99 Billion |
Total Liabilities | 233.05 Billion | 203 Billion | 167 Billion | 168 Billion | 175 Billion | 167 Billion |
Total Current Liabilities | 143.54 Billion | 13.48 Billion | 12.57 Billion | 11.44 Billion | 18.73 Billion | 15.35 Billion |
Account Payables | 13.1 Billion | 12.13 Billion | 10.57 Billion | 9.44 Billion | 12.73 Billion | 12.25 Billion |
Tax Payables | 1.27 Billion | 1.65 Billion | 1.57 Billion | 943 Million | 1.12 Billion | - |
Short Term Debt | 1.29 Billion | 1 Billion | 2 Billion | 2 Billion | 6 Billion | 3 Billion |
Deferred Revenue | 129.14 Billion | 110.23 Billion | 84.38 Billion | 86.87 Billion | 73.28 Billion | 69.96 Billion |
Other Current Liabilities | - | -109.89 Billion | -84.38 Billion | -86.87 Billion | -73.28 Billion | -69.86 Billion |
Total Non Current Liabilities | 89.5 Billion | 203.64 Billion | 41.51 Billion | 43 Billion | 60.06 Billion | 60.18 Billion |
Long-Term Debt | 47.86 Billion | 43 Billion | 39 Billion | 43 Billion | 58 Billion | 58 Billion |
Deferred Revenue Non Current | 3.44 Billion | 3.02 Billion | 2.51 Billion | 2.28 Billion | 2.06 Billion | 1.75 Billion |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 41.63 Billion | 156.06 Billion | -14 Million | -43 Billion | -25 Million | -60.18 Billion |
Other Liabilities | - | -14.12 Billion | 112.91 Billion | 113.55 Billion | 96.2 Billion | 91.46 Billion |
Total Equity | 30.62 Billion | 35.32 Billion | 40.89 Billion | 34.86 Billion | 63.34 Billion | 56.07 Billion |
Stock Holders Equity | 28.05 Billion | 25 Billion | 22 Billion | 23 Billion | 23 Billion | 22 Billion |
Common Stock | 145 Million | 149 Million | 153 Million | 161 Million | 163 Million | 170 Million |
Retained Earnings | 19.61 Billion | 16.27 Billion | 13.47 Billion | 13.83 Billion | 13.87 Billion | 12.49 Billion |
Accumulated other comprehensive income | -3.07 Billion | -3.21 Billion | -2.94 Billion | -2.89 Billion | -2.73 Billion | -2.59 Billion |
Common Stock Equity | 28.05 Billion | 25 Billion | 22 Billion | 23 Billion | 23 Billion | 22 Billion |
Capital Lease Obligation | - | 3 Million | 14 Million | 17 Million | 25 Million | 19 Million |
Total Investments | 166 Million | 7.87 Billion | 4.47 Billion | 41.7 Billion | 14.6 Billion | 7.95 Billion |
Total Debt | 49.15 Billion | 44 Billion | 41 Billion | 45 Billion | 64 Billion | 61 Billion |
Net Debt | 2.62 Billion | 10.46 Billion | 19.47 Billion | 12.17 Billion | 40 Billion | 34 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 270.97 Billion | 272.21 Billion | 269.26 Billion | 261.1 Billion | 261.1 Billion | 250.58 Billion |
Total Current Assets | 151.51 Billion | 52.42 Billion | 53.68 Billion | 48.3 Billion | 146.31 Billion | 97.47 Billion |
Cash And Short Term Investments | 92.63 Billion | 52.89 Billion | 54.21 Billion | 48.3 Billion | 48.3 Billion | 46.61 Billion |
Cash and Cash Equivalents | 47.81 Billion | 52.7 Billion | 54.14 Billion | 46.53 Billion | 46.53 Billion | 43.83 Billion |
Short Term Investments | 867 Million | 188 Million | 69 Million | 1.77 Billion | 1.77 Billion | 2.78 Billion |
Net Receivables | 58.88 Billion | 59.48 Billion | 59.62 Billion | 63.91 Billion | 63.91 Billion | 58.65 Billion |
Inventory | 106.8 Billion | - | - | 46.59 Billion | 144.59 Billion | 94.76 Billion |
Other Current Assets | -106.8 Billion | -112.38 Billion | -113.83 Billion | -110.5 Billion | -110.5 Billion | -102.55 Billion |
Total Non-Current Assets | 5.3 Billion | 219.79 Billion | 215.57 Billion | 11.27 Billion | 5.13 Billion | 5.12 Billion |
Net PPE | 5.3 Billion | 5.24 Billion | 5.13 Billion | 5.13 Billion | 5.13 Billion | 5.12 Billion |
Good Will And Intangible Assets | - | - | - | 3.94 Billion | 3.94 Billion | - |
Good Will | - | - | - | 3.85 Billion | 3.85 Billion | - |
Intangible Assets | - | - | - | 98 Million | 98 Million | - |
Long-Term Investments | 1.26 Billion | 1.21 Billion | 2.75 Billion | 2.18 Billion | 2.18 Billion | 3.16 Billion |
Tax Assets | - | - | - | 6.2 Billion | 6.2 Billion | - |
Other Non Current Assets | -6.57 Billion | 213.33 Billion | 207.67 Billion | -6.2 Billion | -12.34 Billion | -3.16 Billion |
Other Assets | 114.15 Billion | - | - | 201.52 Billion | 109.65 Billion | 147.98 Billion |
Total Liabilities | 241.27 Billion | 242.67 Billion | 240.49 Billion | 233.05 Billion | 233.05 Billion | 223.26 Billion |
Total Current Liabilities | 150.05 Billion | 148.53 Billion | 149.57 Billion | 14.4 Billion | 143.54 Billion | 139.24 Billion |
Account Payables | 13.16 Billion | 13.14 Billion | 13.41 Billion | 13.1 Billion | 13.1 Billion | 13.19 Billion |
Tax Payables | - | - | - | 1.27 Billion | 1.27 Billion | - |
Short Term Debt | 1.45 Billion | 1.63 Billion | 1.74 Billion | 1.29 Billion | 1.29 Billion | 1.61 Billion |
Deferred Revenue | 135.43 Billion | 133.74 Billion | 134.41 Billion | 129.14 Billion | 129.14 Billion | 124.43 Billion |
Other Current Liabilities | - | - | - | -129.14 Billion | - | - |
Total Non Current Liabilities | 91.21 Billion | 51.52 Billion | 48.82 Billion | 51.3 Billion | 89.5 Billion | 84.01 Billion |
Long-Term Debt | 53.54 Billion | 51.52 Billion | 48.82 Billion | 47.86 Billion | 47.86 Billion | 46.44 Billion |
Deferred Revenue Non Current | - | - | - | 3.44 Billion | 3.44 Billion | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -53.54 Billion | -51.52 Billion | - | -1.42 Billion | 41.63 Billion | 37.56 Billion |
Other Liabilities | - | 42.62 Billion | 42.1 Billion | 167.34 Billion | - | - |
Total Equity | 29.7 Billion | 29.54 Billion | 28.76 Billion | 28.05 Billion | 30.62 Billion | 27.32 Billion |
Stock Holders Equity | 29.7 Billion | 29.54 Billion | 28.76 Billion | 28.05 Billion | 28.05 Billion | 27.32 Billion |
Common Stock | 141 Million | 143 Million | 144 Million | 145 Million | 145 Million | 146 Million |
Retained Earnings | 21.46 Billion | 21.26 Billion | 20.42 Billion | 19.61 Billion | 19.61 Billion | 18.95 Billion |
Accumulated other comprehensive income | -3.19 Billion | -3.2 Billion | -3.15 Billion | -3.07 Billion | -3.07 Billion | -3.17 Billion |
Common Stock Equity | 29.7 Billion | 29.54 Billion | 28.76 Billion | 28.05 Billion | 28.05 Billion | 27.32 Billion |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 120 Million | 188 Million | 2.82 Billion | 3.96 Billion | 166 Million | 84 Million |
Total Debt | 55 Billion | 53.16 Billion | 50.56 Billion | 49.15 Billion | 49.15 Billion | 48.06 Billion |
Net Debt | 7.18 Billion | 453 Million | -3.57 Billion | 2.62 Billion | 2.62 Billion | 4.22 Billion |
6982
DRX
SSREY
CBAOF
4957
6360