USD 5.98
(-4.93%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 6.07 Billion | 5.8 Billion | 5.15 Billion | 4.71 Billion | 6.53 Billion | 7.27 Billion |
Cost of Revenue | 5.45 Billion | 5.09 Billion | 4.43 Billion | 4.12 Billion | 5.62 Billion | 6.13 Billion |
Gross Profit | 624.3 Million | 704.9 Million | 722.7 Million | 582.7 Million | 902.6 Million | 1.14 Billion |
Operating Expenses | 366.9 Million | 430.8 Million | 430 Million | 400.5 Million | 460.1 Million | 485.1 Million |
Selling, General and Administrative Expenses | 211.5 Million | 345.1 Million | 344.2 Million | 313.9 Million | 364.7 Million | 385.7 Million |
Research and Development Expenses | 155.4 Million | 144 Million | 116.8 Million | 117.4 Million | 144.7 Million | 146.2 Million |
Other Expenses | -45 Million | 85.7 Million | 85.8 Million | 86.6 Million | 95.4 Million | -2.2 Million |
Cost and Expenses | 5.93 Billion | 5.52 Billion | 4.86 Billion | 4.52 Billion | 6.08 Billion | 6.61 Billion |
Operating Income | 146.6 Million | 243.9 Million | 240.6 Million | 188.1 Million | 426 Million | 106.4 Million |
Interest Expense | 201.7 Million | 174.5 Million | 195.2 Million | 212.3 Million | 217.3 Million | 216.3 Million |
Income Tax Expense | 9.1 Million | 2 Million | -4.7 Million | -49.2 Million | -48.9 Million | -57.1 Million |
Earnings before Tax | -24.5 Million | 66.3 Million | 1.2 Million | -610.3 Million | -533 Million | -113.9 Million |
Net Income | -33.6 Million | 64.3 Million | 5.9 Million | -561.1 Million | -484.1 Million | -57.5 Million |
Earnings Per Share Basic | -0.29 | 0.54 | 0.05 | -4.96 | -4.31 | -0.52 |
Earnings Per Share Diluted | -0.29 | 0.53 | 0.05 | -4.96 | -4.31 | -0.52 |
Weighted Average Shares Outstanding | 116.6 Million | 114.5 Million | 113.9 Million | 113.1 Million | 112.3 Million | 111.6 Million |
Weighted Average Shares Outstanding (Diluted) | 116.6 Million | 115.5 Million | 114.1 Million | 113.1 Million | 112.3 Million | 111.6 Million |
Gross Margin | 0.10 | 0.12 | 0.14 | 0.12 | 0.14 | 0.16 |
EBIT Margin | 0.11 | 0.13 | 0.16 | 0.15 | 0.15 | 0.16 |
Profit Margin | -0.01 | 0.01 | 0.00 | -0.12 | -0.07 | -0.01 |
EBITDA | 658.6 Million | 732.9 Million | 839.2 Million | 109.7 Million | 227.6 Million | 591.4 Million |
Earnings Before Tax Margin | 0.02 | 0.04 | 0.05 | 0.04 | 0.07 | 0.01 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.63 Billion | 1.6 Billion | 6.07 Billion | 1.46 Billion | 1.55 Billion | 1.57 Billion |
Cost of Revenue | 1.43 Billion | 1.43 Billion | 5.56 Billion | 1.33 Billion | 1.42 Billion | 1.39 Billion |
Gross Profit | 193.8 Million | 172 Million | 514.1 Million | 127 Million | 130.6 Million | 178.2 Million |
Operating Expenses | 105.2 Million | 98.3 Million | 366.9 Million | 95.7 Million | 81.8 Million | 112.5 Million |
Selling, General and Administrative Expenses | 60.7 Million | 61.6 Million | - | 56 Million | 81.8 Million | 91.1 Million |
Research and Development Expenses | 44.5 Million | 36.7 Million | - | 39.7 Million | 35.8 Million | 37.1 Million |
Other Expenses | -8.8 Million | - | 8.1 Million | 3 Million | 1.9 Million | -500 Thousand |
Cost and Expenses | 1.54 Billion | 1.53 Billion | 5.93 Billion | 1.43 Billion | 1.5 Billion | 1.5 Billion |
Operating Income | 88.6 Million | 73.7 Million | 147.2 Million | 31.3 Million | 23.9 Million | 57.8 Million |
Interest Expense | 47.9 Million | 49 Million | 213.3 Million | 51.9 Million | -50.8 Million | 50.2 Million |
Income Tax Expense | 17.2 Million | 15.9 Million | 9.1 Million | 5.8 Million | -2 Million | 5.3 Million |
Earnings before Tax | 35.4 Million | 36.4 Million | -24.5 Million | -13.3 Million | -19.4 Million | 13.3 Million |
Net Income | 18.2 Million | 20.5 Million | -33.6 Million | -19.1 Million | -17.4 Million | 8 Million |
Earnings Per Share Basic | 0.15 | 0.17 | - | -0.16 | -0.15 | 0.07 |
Earnings Per Share Diluted | 0.15 | 0.17 | - | -0.16 | -0.15 | 0.07 |
Weighted Average Shares Outstanding | 117.6 Million | 117.2 Million | 116.6 Million | 117.1 Million | 117.1 Million | 117 Million |
Weighted Average Shares Outstanding (Diluted) | 117.7 Million | 117.3 Million | 116.6 Million | 117.1 Million | 117.1 Million | 117.2 Million |
Gross Margin | 0.12 | 0.11 | 0.08 | 0.09 | 0.08 | 0.11 |
EBIT Margin | 0.13 | 0.12 | - | 0.10 | 0.02 | 0.12 |
Profit Margin | 0.01 | 0.01 | -0.01 | -0.01 | -0.01 | 0.01 |
EBITDA | 208.2 Million | 191.5 Million | - | 152.7 Million | 23.9 Million | 191.6 Million |
Earnings Before Tax Margin | 0.05 | 0.05 | 0.02 | 0.02 | 0.02 | 0.04 |
AER
LFCOF
RIGL
MUTHOOTMF
MEP
605068