USD 24.86
(-0.08%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.75 Billion | 1.75 Billion | 2.13 Billion | 1.88 Billion | 1.96 Billion | 1.8 Billion |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 1.75 Billion | 1.75 Billion | 2.13 Billion | 1.88 Billion | 1.96 Billion | 1.8 Billion |
Operating Expenses | 51.5 Million | 51.5 Million | -2.12 Billion | -1.93 Billion | -1.97 Billion | -1.7 Billion |
Selling, General and Administrative Expenses | - | 342.4 Million | 384.5 Million | 5.8 Million | 37.6 Million | 351.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 51.5 Million | 51.5 Million | -2.5 Billion | -1.94 Billion | -2.01 Billion | -2.05 Billion |
Cost and Expenses | 51.5 Million | 1.94 Billion | 2.12 Billion | 1.93 Billion | 1.97 Billion | 1.72 Billion |
Operating Income | -110.1 Million | -169.38 Million | 5.9 Million | -56.2 Million | 200 Thousand | 99.3 Million |
Interest Expense | 26.8 Million | 26.8 Million | 21.6 Million | 27.8 Million | 33.6 Million | 31.6 Million |
Income Tax Expense | -8 Million | -8 Million | 100 Thousand | 15.7 Million | 8.6 Million | 4.1 Million |
Earnings before Tax | -183.2 Million | -183.2 Million | 5.9 Million | -56.2 Million | 200 Thousand | 67.7 Million |
Net Income | -185.7 Million | -175.2 Million | 5.8 Million | -71.9 Million | -8.4 Million | 63.6 Million |
Earnings Per Share Basic | -5.28 | -5.01 | 0.17 | -2.08 | -0.25 | 1.83 |
Earnings Per Share Diluted | -5.28 | -5.01 | 0.17 | -2.08 | -0.25 | 1.83 |
Weighted Average Shares Outstanding | 35.16 Million | 34.97 Million | 34.54 Million | 34.52 Million | 34.2 Million | 33.92 Million |
Weighted Average Shares Outstanding (Diluted) | 35.16 Million | 34.98 Million | 34.81 Million | 34.61 Million | 34.2 Million | 34.67 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.09 | -0.09 | 0.02 | -0.01 | 0.01 | 0.07 |
Profit Margin | -0.11 | -0.10 | 0.00 | -0.04 | -0.00 | 0.04 |
EBITDA | -154.9 Million | -150.88 Million | 49.3 Million | -23 Million | 27.5 Million | 131.2 Million |
Earnings Before Tax Margin | -0.06 | -0.10 | 0.00 | -0.03 | 0.00 | 0.06 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 383 Million | 378.7 Million | 1.52 Billion | 372.4 Million | 381.5 Million | 363.7 Million |
Cost of Revenue | 2.3 Million | - | -231.4 Million | 2.5 Million | 3.1 Million | -600 Thousand |
Gross Profit | 380.7 Million | 378.7 Million | 1.75 Billion | 369.9 Million | 378.4 Million | 364.3 Million |
Operating Expenses | 116.8 Million | 117.1 Million | 496.2 Million | 132.19 Million | 5.1 Million | 6.8 Million |
Selling, General and Administrative Expenses | - | - | - | 198.7 Million | 63.7 Million | 59.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -116.8 Million | -117.1 Million | -496.2 Million | -132.19 Million | 5.1 Million | 6.8 Million |
Cost and Expenses | -343.5 Million | -337.1 Million | -1.63 Billion | -462.7 Million | 410.8 Million | 367.3 Million |
Operating Income | 15.6 Million | 24.6 Million | -193.7 Million | 87.8 Million | -29.3 Million | -24.7 Million |
Interest Expense | 11.1 Million | 8.7 Million | 26.8 Million | 1.4 Million | 8.7 Million | 8.2 Million |
Income Tax Expense | 5.6 Million | 1.6 Million | 1.6 Million | -1.7 Million | 17.6 Million | -5.8 Million |
Earnings before Tax | 18.3 Million | 27.2 Million | -207.9 Million | -132.69 Million | -29.3 Million | -3.6 Million |
Net Income | 12.7 Million | 25.6 Million | -209.5 Million | -131 Million | -46.9 Million | 2.2 Million |
Earnings Per Share Basic | 0.01 | 0.02 | - | -0.12 | -1.33 | 0.06 |
Earnings Per Share Diluted | 0.01 | 0.02 | - | -0.12 | -1.33 | 0.06 |
Weighted Average Shares Outstanding | 1.25 Billion | 1.15 Billion | 35.16 Million | 1.05 Billion | 35.19 Million | 35.17 Million |
Weighted Average Shares Outstanding (Diluted) | 1.25 Billion | 1.15 Billion | 35.16 Million | 1.05 Billion | 35.19 Million | 35.17 Million |
Gross Margin | 0.99 | 1.00 | 1.15 | 0.99 | 0.99 | 1.00 |
EBIT Margin | 0.04 | 0.06 | - | -0.34 | -0.08 | -0.07 |
Profit Margin | 0.03 | 0.07 | -0.14 | -0.35 | -0.12 | 0.01 |
EBITDA | 15.6 Million | 24.6 Million | - | -128.4 Million | -29.3 Million | -24.7 Million |
Earnings Before Tax Margin | 0.04 | 0.06 | -0.13 | 0.24 | -0.08 | -0.07 |
097950
BIP
UAC
3019
9446
CECBF