USD 70.1
(-5.6%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.52 Billion | 15.32 Billion | 14.67 Billion | 12.32 Billion | 10.81 Billion | 10.04 Billion |
Total Current Assets | 6.83 Billion | 6.47 Billion | 5.95 Billion | 5.49 Billion | 4.21 Billion | 4.57 Billion |
Cash And Short Term Investments | 1.66 Billion | 1.43 Billion | 1.24 Billion | 1.73 Billion | 908.6 Million | 1.29 Billion |
Cash and Cash Equivalents | 1.47 Billion | 1.37 Billion | 1.19 Billion | 1.7 Billion | 891.2 Million | 1.27 Billion |
Short Term Investments | 185.2 Million | 61.1 Million | 44.3 Million | 36.1 Million | 17.4 Million | 12.4 Million |
Net Receivables | 2.61 Billion | 2.63 Billion | 2.45 Billion | 1.95 Billion | 1.73 Billion | 1.79 Billion |
Inventory | 2.16 Billion | 2.09 Billion | 1.89 Billion | 1.46 Billion | 1.31 Billion | 1.23 Billion |
Other Current Assets | 389.6 Million | 320 Million | 367.9 Million | 338.9 Million | 256.1 Million | 254.3 Million |
Total Non-Current Assets | 9.69 Billion | 8.84 Billion | 8.72 Billion | 6.83 Billion | 6.6 Billion | 5.47 Billion |
Net PPE | 1.31 Billion | 1.2 Billion | 1.17 Billion | 1.05 Billion | 999 Million | 875.8 Million |
Good Will And Intangible Assets | 7.92 Billion | 7.18 Billion | 7.13 Billion | 5.42 Billion | 5.3 Billion | 4.59 Billion |
Good Will | 7.09 Billion | 6.44 Billion | 6.37 Billion | 5.03 Billion | 4.86 Billion | 4.1 Billion |
Intangible Assets | 834.8 Million | 734.1 Million | 756.9 Million | 397.5 Million | 442 Million | 494.3 Million |
Long-Term Investments | -367 Million | 50.8 Million | -424.2 Million | -299.1 Million | -260.4 Million | -352 Million |
Tax Assets | 367 Million | 409.8 Million | 424.2 Million | 299.1 Million | 260.39 Million | 255.6 Million |
Other Non Current Assets | 449.2 Million | 2 Million | 411.2 Million | 352.3 Million | 296.2 Million | 96.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 8.09 Billion | 8.23 Billion | 8.29 Billion | 6.87 Billion | 6.21 Billion | 5.98 Billion |
Total Current Liabilities | 3.15 Billion | 2.67 Billion | 2.44 Billion | 2.3 Billion | 2.13 Billion | 2.45 Billion |
Account Payables | 1.35 Billion | 1.3 Billion | 1.31 Billion | 1.12 Billion | 866.8 Million | 890.5 Million |
Tax Payables | 166 Million | 169.5 Million | 88.8 Million | 112.6 Million | 127.9 Million | 203.5 Million |
Short Term Debt | 353.8 Million | 2.7 Million | 4 Million | 230.3 Million | 403.3 Million | 764.3 Million |
Deferred Revenue | 166 Million | 409.8 Million | - | - | - | 203.5 Million |
Other Current Liabilities | 1.28 Billion | 954.5 Million | 1.13 Billion | 953.3 Million | 862.6 Million | 593 Million |
Total Non Current Liabilities | 4.94 Billion | 5.55 Billion | 5.85 Billion | 4.57 Billion | 4.08 Billion | 3.52 Billion |
Long-Term Debt | 3.98 Billion | 4.57 Billion | 4.79 Billion | 3.63 Billion | 3.2 Billion | 2.8 Billion |
Deferred Revenue Non Current | 143 Million | - | 193.4 Million | 228.6 Million | 198.8 Million | 190.2 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 453.7 Million | 571.2 Million | 438.7 Million | 407.2 Million | 424 Million | 277.2 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 8.42 Billion | 7.09 Billion | 6.37 Billion | 5.45 Billion | 4.59 Billion | 4.06 Billion |
Stock Holders Equity | 8.34 Billion | 7.01 Billion | 6.3 Billion | 5.38 Billion | 4.53 Billion | 4.01 Billion |
Common Stock | 600 Thousand | 600 Thousand | 600 Thousand | 300 Thousand | 300 Thousand | 300 Thousand |
Retained Earnings | 5.92 Billion | 4.97 Billion | 4.27 Billion | 3.7 Billion | 3.34 Billion | 2.97 Billion |
Accumulated other comprehensive income | -533.6 Million | -535 Million | -286.5 Million | -278.1 Million | -430.9 Million | -390.2 Million |
Common Stock Equity | 8.34 Billion | 7.01 Billion | 6.3 Billion | 5.38 Billion | 4.53 Billion | 4.01 Billion |
Capital Lease Obligation | 212.1 Million | 208.5 Million | 180.4 Million | 161.1 Million | 145.4 Million | - |
Total Investments | 185.2 Million | 61.1 Million | 44.3 Million | 36.1 Million | 17.4 Million | 12.4 Million |
Total Debt | 4.33 Billion | 4.57 Billion | 4.79 Billion | 3.86 Billion | 3.6 Billion | 3.57 Billion |
Net Debt | 2.86 Billion | 3.2 Billion | 3.6 Billion | 2.16 Billion | 2.71 Billion | 2.29 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 19.58 Billion | 18.58 Billion | 16.72 Billion | 16.52 Billion | 16.52 Billion | 15.75 Billion |
Total Current Assets | 7.77 Billion | 6.97 Billion | 7.04 Billion | 6.83 Billion | 6.83 Billion | 6.77 Billion |
Cash And Short Term Investments | 1.58 Billion | 1.3 Billion | 1.96 Billion | 1.66 Billion | 1.66 Billion | 1.73 Billion |
Cash and Cash Equivalents | 1.56 Billion | 1.25 Billion | 1.85 Billion | 1.47 Billion | 1.47 Billion | 1.48 Billion |
Short Term Investments | 20.3 Million | 49.7 Million | 106.4 Million | 185.2 Million | 185.2 Million | 252.5 Million |
Net Receivables | 3.13 Billion | 2.85 Billion | 2.5 Billion | 2.61 Billion | 2.61 Billion | 2.57 Billion |
Inventory | 2.57 Billion | 2.39 Billion | 2.15 Billion | 2.16 Billion | 2.16 Billion | 2.09 Billion |
Other Current Assets | 480.4 Million | 415.3 Million | 423.9 Million | 389.6 Million | 389.6 Million | 369 Million |
Total Non-Current Assets | 11.81 Billion | 11.61 Billion | 9.68 Billion | 9.69 Billion | 9.69 Billion | 8.98 Billion |
Net PPE | 1.67 Billion | 1.53 Billion | 1.31 Billion | 1.31 Billion | 1.31 Billion | 1.24 Billion |
Good Will And Intangible Assets | 9.59 Billion | 9.57 Billion | 7.88 Billion | 7.92 Billion | 7.92 Billion | 7.31 Billion |
Good Will | 8.35 Billion | 8.26 Billion | 7.1 Billion | 7.09 Billion | 7.09 Billion | 6.57 Billion |
Intangible Assets | 1.24 Billion | 1.3 Billion | 785.4 Million | 834.8 Million | 834.8 Million | 744.2 Million |
Long-Term Investments | 1.3 Million | 200 Thousand | 400 Thousand | -367 Million | -367 Million | -413 Million |
Tax Assets | 439.7 Million | 445.7 Million | 371 Million | 367 Million | 367 Million | 413 Million |
Other Non Current Assets | 101.8 Million | 64.6 Million | 111.9 Million | 449.2 Million | 449.2 Million | 420.4 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 10.05 Billion | 9.53 Billion | 7.95 Billion | 8.09 Billion | 8.09 Billion | 7.82 Billion |
Total Current Liabilities | 3.9 Billion | 3.45 Billion | 3.42 Billion | 3.15 Billion | 3.15 Billion | 2.9 Billion |
Account Payables | 1.76 Billion | 1.52 Billion | 1.26 Billion | 1.35 Billion | 1.35 Billion | 1.24 Billion |
Tax Payables | 124.4 Million | 104.3 Million | 150.9 Million | 166 Million | 166 Million | 113.6 Million |
Short Term Debt | 403.1 Million | 404.1 Million | 752.5 Million | 353.8 Million | 353.8 Million | 355.6 Million |
Deferred Revenue | 124.4 Million | 104.3 Million | 150.9 Million | 166 Million | 166 Million | 113.6 Million |
Other Current Liabilities | 1.61 Billion | 1.42 Billion | 1.25 Billion | 1.28 Billion | 1.28 Billion | 1.19 Billion |
Total Non Current Liabilities | 6.15 Billion | 6.08 Billion | 4.53 Billion | 4.94 Billion | 4.94 Billion | 4.91 Billion |
Long-Term Debt | 5.08 Billion | 5.03 Billion | 3.55 Billion | 3.98 Billion | 3.98 Billion | 3.93 Billion |
Deferred Revenue Non Current | -439.7 Million | -1.00 | -1.00 | 143 Million | 143 Million | 129.1 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.07 Billion | 599.5 Million | 606.9 Million | 453.7 Million | 453.7 Million | 433.4 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 9.52 Billion | 9.05 Billion | 8.76 Billion | 8.42 Billion | 8.42 Billion | 7.93 Billion |
Stock Holders Equity | 9.45 Billion | 8.98 Billion | 8.68 Billion | 8.34 Billion | 8.34 Billion | 7.85 Billion |
Common Stock | 1.2 Million | 1.2 Million | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Retained Earnings | 6.75 Billion | 6.35 Billion | 6.16 Billion | 5.92 Billion | 5.92 Billion | 5.66 Billion |
Accumulated other comprehensive income | -519.9 Million | -648.5 Million | -602.9 Million | -533.6 Million | -533.6 Million | -657.9 Million |
Common Stock Equity | 9.45 Billion | 8.98 Billion | 8.68 Billion | 8.34 Billion | 8.34 Billion | 7.85 Billion |
Capital Lease Obligation | - | - | - | 212.1 Million | 212.1 Million | - |
Total Investments | 20.3 Million | 49.9 Million | 106.8 Million | 185.2 Million | 185.2 Million | 252.5 Million |
Total Debt | 5.48 Billion | 5.43 Billion | 4.3 Billion | 4.33 Billion | 4.33 Billion | 4.29 Billion |
Net Debt | 3.92 Billion | 4.18 Billion | 2.45 Billion | 2.86 Billion | 2.86 Billion | 2.81 Billion |
4918
CLCO
OSBC
RUSMF
MU
TKECY