USD 37.04
(-4.46%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.59 Billion | 8.09 Billion | 5.15 Billion | 4.06 Billion | 4.01 Billion | 2.04 Billion |
Total Current Assets | 2.58 Billion | 2.65 Billion | 2.62 Billion | 1.43 Billion | 1.34 Billion | 1.14 Billion |
Cash And Short Term Investments | 479 Million | 605 Million | 1.18 Billion | 515 Million | 256 Million | 54 Million |
Cash and Cash Equivalents | 479 Million | 605 Million | 1.18 Billion | 515 Million | 256 Million | 54 Million |
Short Term Investments | - | - | - | - | - | 1.23 Billion |
Net Receivables | 1.83 Billion | 1.77 Billion | 984 Million | 781 Million | 975 Million | 1 Billion |
Inventory | 150 Million | 163 Million | 69 Million | 64 Million | 58 Million | 56 Million |
Other Current Assets | 122 Million | 110 Million | 385 Million | 77 Million | 53 Million | 27 Million |
Total Non-Current Assets | 5 Billion | 5.43 Billion | 2.53 Billion | 2.62 Billion | 2.66 Billion | 899 Million |
Net PPE | 618 Million | 629 Million | 427 Million | 462 Million | 507 Million | 328 Million |
Good Will And Intangible Assets | 4.09 Billion | 4.16 Billion | 1.98 Billion | 2.04 Billion | 2.1 Billion | 524 Million |
Good Will | 2.47 Billion | 2.38 Billion | 1.1 Billion | 1.08 Billion | 980 Million | 320 Million |
Intangible Assets | 1.62 Billion | 1.78 Billion | 882 Million | 965 Million | 1.12 Billion | 204 Million |
Long-Term Investments | 11 Million | 4 Million | 4 Million | 9 Million | 6 Million | - |
Tax Assets | 113 Million | 108 Million | 73 Million | 89 Million | -6 Million | - |
Other Non Current Assets | 175 Million | 532 Million | 41 Million | 21 Million | 61 Million | 47 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.72 Billion | 5.96 Billion | 2.83 Billion | 2.5 Billion | 2.25 Billion | 1.4 Billion |
Total Current Liabilities | 1.8 Billion | 1.92 Billion | 867 Million | 841 Million | 823 Million | 999 Million |
Account Payables | 472 Million | 490 Million | 236 Million | 150 Million | 156 Million | 174 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 80 Million | 279 Million | 28 Million | 49 Million | 46 Million | 295 Million |
Deferred Revenue | 526 Million | 463 Million | 243 Million | 219 Million | 193 Million | 203 Million |
Other Current Liabilities | 729 Million | 689 Million | 360 Million | 423 Million | 428 Million | 327 Million |
Total Non Current Liabilities | 2.91 Billion | 4.04 Billion | 1.96 Billion | 1.66 Billion | 1.43 Billion | 409 Million |
Long-Term Debt | 2.32 Billion | 2.74 Billion | 1.84 Billion | 1.49 Billion | 1.26 Billion | 305 Million |
Deferred Revenue Non Current | 172 Million | - | - | - | 93 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 188 Million | 954 Million | 81 Million | 128 Million | 49 Million | 104 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.86 Billion | 2.12 Billion | 2.32 Billion | 1.55 Billion | 1.75 Billion | 633 Million |
Stock Holders Equity | 2.86 Billion | 2.12 Billion | 2.32 Billion | 1.55 Billion | 1.75 Billion | 633 Million |
Common Stock | - | - | - | - | - | 1.18 Billion |
Retained Earnings | -11 Million | -164 Million | -237 Million | -284 Million | -128 Million | 663 Million |
Accumulated other comprehensive income | -490 Million | -267 Million | - | -14 Million | 3 Million | -28 Million |
Common Stock Equity | 2.86 Billion | 2.12 Billion | 2.32 Billion | 1.55 Billion | 1.75 Billion | 633 Million |
Capital Lease Obligation | 172 Million | 239 Million | 106 Million | 127 Million | 122 Million | - |
Total Investments | 11 Million | 4 Million | 4 Million | 9 Million | 6 Million | 1.23 Billion |
Total Debt | 2.57 Billion | 3.02 Billion | 1.87 Billion | 1.54 Billion | 1.31 Billion | 600 Million |
Net Debt | 2.09 Billion | 2.42 Billion | 685 Million | 1.02 Billion | 1.05 Billion | 546 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 8.24 Billion | 7.96 Billion | 7.19 Billion | 7.59 Billion | 7.59 Billion | 7.94 Billion |
Total Current Assets | 2.69 Billion | 2.45 Billion | 2.23 Billion | 2.58 Billion | 2.58 Billion | 2.65 Billion |
Cash And Short Term Investments | 487 Million | 324 Million | 247 Million | 479 Million | 479 Million | 461 Million |
Cash and Cash Equivalents | 487 Million | 324 Million | 247 Million | 479 Million | 479 Million | 461 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.34 Billion | 1.82 Billion | 1.71 Billion | 1.83 Billion | 1.83 Billion | 1.81 Billion |
Inventory | 155 Million | 155 Million | 148 Million | 150 Million | 150 Million | 155 Million |
Other Current Assets | 705 Million | 152 Million | 123 Million | 122 Million | 122 Million | 226 Million |
Total Non-Current Assets | 5.55 Billion | 5.5 Billion | 4.96 Billion | 5 Billion | 5 Billion | 5.29 Billion |
Net PPE | 651 Million | 634 Million | 609 Million | 618 Million | 618 Million | 604 Million |
Good Will And Intangible Assets | 4.66 Billion | 4.59 Billion | 4.02 Billion | 4.09 Billion | 4.09 Billion | 4.02 Billion |
Good Will | 2.93 Billion | 2.82 Billion | 2.47 Billion | 2.47 Billion | 2.47 Billion | 2.4 Billion |
Intangible Assets | 1.73 Billion | 1.77 Billion | 1.54 Billion | 1.62 Billion | 1.62 Billion | 1.62 Billion |
Long-Term Investments | 46 Million | 6 Million | -115 Million | 11 Million | 11 Million | 407 Million |
Tax Assets | 68 Million | 50 Million | 115 Million | 113 Million | 113 Million | 107 Million |
Other Non Current Assets | 126 Million | 219 Million | 331 Million | 175 Million | 175 Million | 151 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 5.27 Billion | 5.12 Billion | 4.89 Billion | 4.72 Billion | 4.72 Billion | 5.71 Billion |
Total Current Liabilities | 1.78 Billion | 1.66 Billion | 1.65 Billion | 1.8 Billion | 1.8 Billion | 1.89 Billion |
Account Payables | 454 Million | 424 Million | 382 Million | 472 Million | 472 Million | 431 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 5 Million | 86 Million | 180 Million | 80 Million | 80 Million | 328 Million |
Deferred Revenue | 570 Million | 547 Million | 542 Million | 526 Million | 526 Million | 474 Million |
Other Current Liabilities | 752 Million | 605 Million | 550 Million | 729 Million | 729 Million | 666 Million |
Total Non Current Liabilities | 3.49 Billion | 3.46 Billion | 3.23 Billion | 2.91 Billion | 2.91 Billion | 3.81 Billion |
Long-Term Debt | 2.84 Billion | 2.84 Billion | 2.62 Billion | 2.32 Billion | 2.32 Billion | 2.51 Billion |
Deferred Revenue Non Current | - | 185 Million | -236 Million | 172 Million | 172 Million | 834 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 402 Million | 199 Million | 613 Million | 188 Million | 188 Million | 132 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.96 Billion | 2.83 Billion | 2.3 Billion | 2.86 Billion | 2.86 Billion | 2.23 Billion |
Stock Holders Equity | 2.96 Billion | 2.83 Billion | 2.3 Billion | 2.86 Billion | 2.86 Billion | 2.23 Billion |
Common Stock | - | - | 2.3 Billion | - | - | 330 Million |
Retained Earnings | 148 Million | 79 Million | 10 Million | -11 Million | -11 Million | -36 Million |
Accumulated other comprehensive income | -481 Million | -524 Million | -523 Million | -490 Million | -490 Million | -294 Million |
Common Stock Equity | 2.96 Billion | 2.83 Billion | 2.3 Billion | 2.86 Billion | 2.86 Billion | 2.23 Billion |
Capital Lease Obligation | - | 185 Million | 173 Million | 172 Million | 172 Million | 242 Million |
Total Investments | 46 Million | 6 Million | -115 Million | 11 Million | 11 Million | 407 Million |
Total Debt | 2.85 Billion | 3.11 Billion | 2.97 Billion | 2.57 Billion | 2.57 Billion | 2.84 Billion |
Net Debt | 2.36 Billion | 2.79 Billion | 2.73 Billion | 2.09 Billion | 2.09 Billion | 2.37 Billion |
KAY
EPSIL
TRC
INDSWFTLAB
002358
CIS