A. O. Smith Corporation (AOS)
USD 68.91
(-2.68%)
USD 68.91
(-2.68%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 3.85 Billion | 3.75 Billion | 3.53 Billion | 2.89 Billion | 2.99 Billion | 3.18 Billion |
| Cost of Revenue | 2.36 Billion | 2.42 Billion | 2.22 Billion | 1.78 Billion | 1.81 Billion | 1.88 Billion |
| Gross Profit | 1.48 Billion | 1.32 Billion | 1.31 Billion | 1.1 Billion | 1.18 Billion | 1.3 Billion |
| Operating Expenses | 727.4 Million | 670.9 Million | 701.4 Million | 660.3 Million | 715.6 Million | 753.8 Million |
| Selling, General and Administrative Expenses | 727.4 Million | 670.9 Million | 701.4 Million | 660.3 Million | 715.6 Million | 753.8 Million |
| Research and Development Expenses | 97.5 Million | 89 Million | 94.2 Million | 80.7 Million | 87.9 Million | 94 Million |
| Other Expenses | - | -425.6 Million | 20.4 Million | 11 Million | 18 Million | 21.2 Million |
| Cost and Expenses | 3.09 Billion | 3.09 Billion | 2.92 Billion | 2.44 Billion | 2.52 Billion | 2.63 Billion |
| Operating Income | 757.4 Million | 233.1 Million | 629.9 Million | 458.9 Million | 483.1 Million | 551.7 Million |
| Interest Expense | 12 Million | 9.4 Million | 4.3 Million | 7.3 Million | 11 Million | 8.4 Million |
| Income Tax Expense | 176.9 Million | -12 Million | 138.5 Million | 99 Million | 102.1 Million | 113.6 Million |
| Earnings before Tax | 733.5 Million | 223.7 Million | 625.6 Million | 443.9 Million | 472.1 Million | 557.8 Million |
| Net Income | 556.6 Million | 235.7 Million | 487.1 Million | 344.9 Million | 370 Million | 444.2 Million |
| Earnings Per Share Basic | 3.71 | 1.52 | 3.05 | 2.14 | 2.24 | 2.64 |
| Earnings Per Share Diluted | 3.69 | 1.51 | 3.02 | 2.12 | 2.22 | 2.58 |
| Weighted Average Shares Outstanding | 149.95 Million | 154.78 Million | 159.9 Million | 161.53 Million | 165.45 Million | 168.15 Million |
| Weighted Average Shares Outstanding (Diluted) | 151.01 Million | 155.77 Million | 161.31 Million | 162.6 Million | 166.71 Million | 172.19 Million |
| Gross Margin | 0.39 | 0.35 | 0.37 | 0.38 | 0.39 | 0.41 |
| EBIT Margin | 0.21 | 0.08 | 0.20 | 0.19 | 0.19 | 0.20 |
| Profit Margin | 0.14 | 0.06 | 0.14 | 0.12 | 0.12 | 0.14 |
| EBITDA | 823.8 Million | 310 Million | 707.8 Million | 531.2 Million | 561.4 Million | 638.1 Million |
| Earnings Before Tax Margin | 0.20 | 0.06 | 0.18 | 0.16 | 0.16 | 0.17 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 902.6 Million | 1.02 Billion | 978.8 Million | 3.85 Billion | 988.1 Million | 937.5 Million |
| Cost of Revenue | 565.3 Million | 629.1 Million | 594.7 Million | 2.36 Billion | 618.3 Million | 581.3 Million |
| Gross Profit | 337.3 Million | 395.2 Million | 384.1 Million | 1.48 Billion | 369.8 Million | 356.2 Million |
| Operating Expenses | 176.6 Million | 188.5 Million | 192.2 Million | 727.4 Million | 185 Million | 174.9 Million |
| Selling, General and Administrative Expenses | 176.6 Million | 188.5 Million | 192.2 Million | - | 185 Million | 174.9 Million |
| Research and Development Expenses | - | - | - | - | 97.5 Million | - |
| Other Expenses | -2.1 Million | 900 Thousand | 1.2 Million | 6.9 Million | -3.6 Million | -2.5 Million |
| Cost and Expenses | 741.9 Million | 817.6 Million | 786.9 Million | 3.09 Billion | 803.3 Million | 756.2 Million |
| Operating Income | 160.7 Million | 206.7 Million | 191.9 Million | 757.4 Million | 181.2 Million | 181.3 Million |
| Interest Expense | 1.5 Million | 1.8 Million | 1 Million | 12 Million | 1.1 Million | 2.4 Million |
| Income Tax Expense | 36.5 Million | 50.4 Million | 45.1 Million | 176.9 Million | 39.6 Million | 41 Million |
| Earnings before Tax | 156.6 Million | 206.6 Million | 192.7 Million | 733.5 Million | 176.9 Million | 176.4 Million |
| Net Income | 120.1 Million | 156.2 Million | 147.6 Million | 556.6 Million | 137.3 Million | 135.4 Million |
| Earnings Per Share Basic | 0.82 | 1.07 | 1.00 | - | 0.93 | 0.90 |
| Earnings Per Share Diluted | 0.82 | 1.06 | 1.00 | - | 0.92 | 0.90 |
| Weighted Average Shares Outstanding | 145.57 Million | 146.46 Million | 147.17 Million | 149.95 Million | 147.52 Million | 150.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 146.7 Million | 147.59 Million | 148.29 Million | 151.01 Million | 149.43 Million | 151.2 Million |
| Gross Margin | 0.37 | 0.39 | 0.39 | 0.39 | 0.37 | 0.38 |
| EBIT Margin | 0.20 | 0.22 | 0.22 | - | 0.20 | 0.19 |
| Profit Margin | 0.13 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 |
| EBITDA | 178.4 Million | 226.3 Million | 211.5 Million | - | 202 Million | 181.3 Million |
| Earnings Before Tax Margin | 0.18 | 0.20 | 0.20 | 0.20 | 0.18 | 0.19 |
6268
KARIN
IDN
METSL
CBRL
AUCUF