USD 20.0
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.89 Billion | 2.63 Billion | 2.58 Billion | 2.68 Billion | 2.42 Billion | 2.31 Billion |
Cost of Revenue | - | - | - | - | - | -7.1 Million |
Gross Profit | 2.89 Billion | 2.63 Billion | 2.58 Billion | 2.68 Billion | 2.42 Billion | 2.32 Billion |
Operating Expenses | 2.89 Billion | -2.67 Billion | -2.56 Billion | -2.76 Billion | -2.64 Billion | -2.45 Billion |
Selling, General and Administrative Expenses | 503.6 Million | 386.5 Million | 418 Million | 378.2 Million | 521.6 Million | 414.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 2.39 Billion | -3.05 Billion | -2.98 Billion | -3.14 Billion | -3.16 Billion | -2.94 Billion |
Cost and Expenses | 2.49 Billion | 2.66 Billion | 2.55 Billion | 2.71 Billion | 2.64 Billion | 2.47 Billion |
Operating Income | 402.6 Million | -36.7 Million | 20.4 Million | -81.3 Million | -222.5 Million | -131.1 Million |
Interest Expense | 55.2 Million | 43.7 Million | 14.3 Million | 33.9 Million | 20.2 Million | 25.9 Million |
Income Tax Expense | -132.1 Million | -78.1 Million | 5.3 Million | 8.6 Million | 22.9 Million | -10.2 Million |
Earnings before Tax | 402.6 Million | -27 Million | 35.1 Million | -31.5 Million | -218.8 Million | -156 Million |
Net Income | 534.7 Million | 51.1 Million | 29.8 Million | -40.1 Million | -241.7 Million | -146.8 Million |
Earnings Per Share Basic | - | - | - | - | - | -2.46 |
Earnings Per Share Diluted | - | - | - | - | - | -2.46 |
Weighted Average Shares Outstanding | - | - | - | - | - | 59.65 Million |
Weighted Average Shares Outstanding (Diluted) | - | - | - | - | - | 59.65 Million |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.15 | 0.01 | 0.03 | -0.01 | -0.07 | -0.04 |
Profit Margin | 0.18 | 0.02 | 0.01 | -0.01 | -0.10 | -0.06 |
EBITDA | 424.3 Million | 70.1 Million | 114.7 Million | 53.5 Million | -169.3 Million | -87.7 Million |
Earnings Before Tax Margin | 0.14 | -0.01 | 0.01 | -0.03 | -0.09 | -0.06 |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 2.89 Billion | 719.2 Million | 734.6 Million | 2.63 Billion | 721.4 Million | 641.6 Million |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | 2.89 Billion | 719.2 Million | 734.6 Million | 2.63 Billion | 721.4 Million | 641.6 Million |
Operating Expenses | -2.49 Billion | -663.2 Million | -643.1 Million | -2.67 Billion | -646.4 Million | -796.7 Million |
Selling, General and Administrative Expenses | - | 247.3 Million | 87.3 Million | - | 211 Million | 96.7 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2.99 Billion | -910.5 Million | -730.4 Million | -3.05 Billion | -857.4 Million | -893.4 Million |
Cost and Expenses | 2.49 Billion | 663.3 Million | 643.1 Million | 2.66 Billion | 646.4 Million | 796.7 Million |
Operating Income | 402.6 Million | 56 Million | 91.5 Million | -36.7 Million | 75 Million | -155.1 Million |
Interest Expense | 55.2 Million | 14.1 Million | - | 43.7 Million | 20.1 Million | 14.5 Million |
Income Tax Expense | -132.1 Million | -173.5 Million | 5.2 Million | -78.1 Million | -88.9 Million | 6.1 Million |
Earnings before Tax | 402.6 Million | 56 Million | 91.5 Million | -27 Million | 75 Million | -155.1 Million |
Net Income | 534.7 Million | 229.5 Million | 86.3 Million | 51.1 Million | 163.9 Million | -161.2 Million |
Earnings Per Share Basic | - | - | - | - | - | - |
Earnings Per Share Diluted | - | - | - | - | - | - |
Weighted Average Shares Outstanding | - | - | - | - | - | - |
Weighted Average Shares Outstanding (Diluted) | - | - | - | - | - | - |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | - | 0.08 | 0.12 | - | 0.10 | -0.24 |
Profit Margin | 0.18 | 0.32 | 0.12 | 0.02 | 0.23 | -0.25 |
EBITDA | - | 56 Million | 91.5 Million | - | 75 Million | -155.1 Million |
Earnings Before Tax Margin | 0.14 | 0.08 | 0.12 | -0.01 | 0.10 | -0.24 |
FEDU
CAOHF
M12
SSUNF
0QI9
5279