USD 20.0
(-0.12%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 15.22 Billion | 15.15 Billion | 13.84 Billion | 13.18 Billion | 12.58 Billion | 12.53 Billion |
Total Current Assets | 12.01 Billion | 8.07 Billion | 11.56 Billion | 6.67 Billion | 10.38 Billion | 10.64 Billion |
Cash And Short Term Investments | 5.26 Billion | 959.2 Million | 6.2 Billion | 1.74 Billion | 6.18 Billion | 1.19 Billion |
Cash and Cash Equivalents | 1.02 Billion | 959.2 Million | 1.31 Billion | 1.74 Billion | 1.03 Billion | 1.08 Billion |
Short Term Investments | 4.23 Billion | 3.84 Billion | 4.89 Billion | 4.47 Billion | 5.15 Billion | 115.1 Million |
Net Receivables | 6.75 Billion | 7.11 Billion | 5.35 Billion | 4.92 Billion | 4.2 Billion | 4.25 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 6.28 Billion | 6.14 Billion | 6.68 Billion | 5.91 Billion | 6.92 Billion | 6.82 Billion |
Net PPE | 61.6 Million | 154.1 Million | 197.9 Million | 151.5 Million | 158.3 Million | 73.1 Million |
Good Will And Intangible Assets | 21.7 Million | 21.8 Million | 21.9 Million | 22.8 Million | 23.9 Million | 26.3 Million |
Good Will | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million | 3.9 Million |
Intangible Assets | 17.8 Million | 17.9 Million | 18 Million | 18.9 Million | 20 Million | 26.3 Million |
Long-Term Investments | 6.2 Billion | 5.96 Billion | 6.46 Billion | 5.74 Billion | 6.74 Billion | 6.66 Billion |
Tax Assets | - | - | - | - | - | 6.89 Billion |
Other Non Current Assets | -6.28 Billion | -6.14 Billion | -6.68 Billion | -5.91 Billion | -6.92 Billion | -6.82 Billion |
Other Assets | -3.07 Billion | 937.7 Million | -4.41 Billion | 591.2 Million | -4.73 Billion | -4.94 Billion |
Total Liabilities | 12.31 Billion | 12.79 Billion | 11.06 Billion | 10.18 Billion | 9.85 Billion | 9.87 Billion |
Total Current Liabilities | 1.41 Billion | 2.28 Billion | 575.7 Million | 567.5 Million | 439.6 Million | 405.6 Million |
Account Payables | 1.41 Billion | 1.98 Billion | 575.7 Million | 567.5 Million | 439.6 Million | 405.6 Million |
Tax Payables | 12.6 Million | 10.9 Million | 4.4 Million | 3.7 Million | 2.7 Million | 100 Thousand |
Short Term Debt | - | 299.9 Million | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -1.41 Billion | -2.28 Billion | -575.7 Million | -567.5 Million | -439.6 Million | -405.6 Million |
Total Non Current Liabilities | 387.7 Million | 2.28 Billion | 417.9 Million | 299.9 Million | 413 Million | 424.7 Million |
Long-Term Debt | 386.1 Million | 299.9 Million | 415.1 Million | 299.9 Million | 413 Million | 424.7 Million |
Deferred Revenue Non Current | - | - | - | 294.7 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -387.7 Million | 1.97 Billion | -417.9 Million | -299.9 Million | -413 Million | -424.7 Million |
Other Liabilities | 10.51 Billion | 8.23 Billion | 10.07 Billion | 9.32 Billion | 9 Billion | 9.04 Billion |
Total Equity | 2.9 Billion | 2.35 Billion | 2.77 Billion | 2.99 Billion | 2.72 Billion | 2.65 Billion |
Stock Holders Equity | 2.9 Billion | 2.35 Billion | 2.77 Billion | 2.99 Billion | 2.72 Billion | 2.65 Billion |
Common Stock | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 100 Thousand |
Retained Earnings | 1.79 Billion | 1.34 Billion | 1.38 Billion | 1.42 Billion | 1.51 Billion | 1.8 Billion |
Accumulated other comprehensive income | -400.3 Million | -506.3 Million | -123 Million | 101.6 Million | 8.6 Million | -121.9 Million |
Common Stock Equity | 2.9 Billion | 2.35 Billion | 2.77 Billion | 2.99 Billion | 2.72 Billion | 2.65 Billion |
Capital Lease Obligation | 86.1 Million | 95.5 Million | 115.2 Million | 106 Million | 113.2 Million | - |
Total Investments | 6.44 Billion | 6.08 Billion | 6.65 Billion | 5.75 Billion | 6.87 Billion | 6.84 Billion |
Total Debt | 386.1 Million | 299.9 Million | 415.1 Million | 299.9 Million | 413 Million | 424.7 Million |
Net Debt | -642 Million | -659.3 Million | -899 Million | -1.44 Billion | -617.5 Million | -659 Million |
Breakdown | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 15.22 Billion | 15.22 Billion | 15.19 Billion | 15.39 Billion | 15.15 Billion | 15.15 Billion |
Total Current Assets | 12.01 Billion | 12.01 Billion | 8.17 Billion | 12.59 Billion | 8.07 Billion | 8.07 Billion |
Cash And Short Term Investments | 5.26 Billion | 5.26 Billion | 988.8 Million | 5.15 Billion | 959.2 Million | 959.2 Million |
Cash and Cash Equivalents | 1.02 Billion | 1.02 Billion | 988.8 Million | 1.06 Billion | 959.2 Million | 959.2 Million |
Short Term Investments | 4.23 Billion | 4.23 Billion | - | 4.08 Billion | 3.84 Billion | 3.84 Billion |
Net Receivables | 6.75 Billion | 6.75 Billion | 7.19 Billion | 7.44 Billion | 7.11 Billion | 7.11 Billion |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 6.28 Billion | 6.28 Billion | - | 6.13 Billion | 6.14 Billion | 6.14 Billion |
Net PPE | 61.6 Million | 61.6 Million | - | - | 154.1 Million | 154.1 Million |
Good Will And Intangible Assets | 21.7 Million | 21.7 Million | - | 21.7 Million | 21.8 Million | 21.8 Million |
Good Will | 3.9 Million | 3.9 Million | - | - | 3.9 Million | 3.9 Million |
Intangible Assets | 17.8 Million | 17.8 Million | - | 21.7 Million | 17.9 Million | 17.9 Million |
Long-Term Investments | 6.2 Billion | 6.2 Billion | - | 6.11 Billion | 5.96 Billion | 5.96 Billion |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -6.28 Billion | -6.28 Billion | - | -6.13 Billion | -6.14 Billion | -6.14 Billion |
Other Assets | -3.07 Billion | -3.07 Billion | - | -3.34 Billion | 937.7 Million | 937.7 Million |
Total Liabilities | 12.31 Billion | 12.31 Billion | 299.9 Million | 12.84 Billion | 12.79 Billion | 12.79 Billion |
Total Current Liabilities | 1.41 Billion | 1.41 Billion | 299.9 Million | 2.13 Billion | 2.28 Billion | 2.28 Billion |
Account Payables | 1.41 Billion | 1.41 Billion | - | 1.83 Billion | 1.98 Billion | 1.98 Billion |
Tax Payables | 12.6 Million | 12.6 Million | - | 800 Thousand | 10.9 Million | 10.9 Million |
Short Term Debt | - | - | 299.9 Million | 299.9 Million | 299.9 Million | 299.9 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | -1.41 Billion | -1.41 Billion | -299.9 Million | -2.13 Billion | -2.28 Billion | -2.28 Billion |
Total Non Current Liabilities | 387.7 Million | 387.7 Million | - | 91.3 Million | 2.28 Billion | 2.28 Billion |
Long-Term Debt | 386.1 Million | 386.1 Million | - | 91.3 Million | 299.9 Million | 299.9 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -387.7 Million | -387.7 Million | - | -91.3 Million | 1.97 Billion | 1.97 Billion |
Other Liabilities | 10.51 Billion | 10.51 Billion | - | 10.61 Billion | 8.23 Billion | 8.23 Billion |
Total Equity | 2.9 Billion | 2.9 Billion | 2.53 Billion | 2.54 Billion | 2.35 Billion | 2.35 Billion |
Stock Holders Equity | 2.9 Billion | 2.9 Billion | 2.53 Billion | 2.54 Billion | 2.35 Billion | 2.35 Billion |
Common Stock | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand | 600 Thousand |
Retained Earnings | 1.79 Billion | 1.79 Billion | 1.57 Billion | 1.52 Billion | 1.34 Billion | 1.34 Billion |
Accumulated other comprehensive income | -400.3 Million | -400.3 Million | -558.4 Million | -492.3 Million | -506.3 Million | -506.3 Million |
Common Stock Equity | 2.9 Billion | 2.9 Billion | 2.53 Billion | 2.54 Billion | 2.35 Billion | 2.35 Billion |
Capital Lease Obligation | 86.1 Million | 86.1 Million | - | 91.3 Million | 95.5 Million | 95.5 Million |
Total Investments | 6.44 Billion | 6.44 Billion | 6.3 Billion | 6.36 Billion | 6.08 Billion | 6.08 Billion |
Total Debt | 386.1 Million | 386.1 Million | 299.9 Million | 391.2 Million | 299.9 Million | 299.9 Million |
Net Debt | -642 Million | -642 Million | -688.9 Million | -670.3 Million | -659.3 Million | -659.3 Million |
FEDU
CAOHF
M12
SSUNF
0QI9
5279