USD 10.29
(-4.99%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 667.15 Million | 454.15 Million | 284.07 Million | 383.63 Million | 257.19 Million | 193.31 Million |
Cost of Revenue | 575.19 Million | 299.95 Million | 156.44 Million | 266.56 Million | 150.83 Million | 112.23 Million |
Gross Profit | 91.96 Million | 154.19 Million | 127.63 Million | 117.06 Million | 106.36 Million | 81.08 Million |
Operating Expenses | 114.91 Million | 90.4 Million | 83.69 Million | 73.71 Million | 67.33 Million | 51.34 Million |
Selling, General and Administrative Expenses | 18.12 Million | 15.69 Million | 14.61 Million | 12.9 Million | 12.39 Million | 11.43 Million |
Research and Development Expenses | - | 0.22 | 0.09 | 0.10 | 0.12 | 0.12 |
Other Expenses | 96.79 Million | 74.71 Million | 69.08 Million | 60.81 Million | 54.94 Million | 388 Thousand |
Cost and Expenses | 593.57 Million | 390.35 Million | 240.13 Million | 340.28 Million | 218.16 Million | 163.57 Million |
Operating Income | 73.58 Million | 81.15 Million | 62.69 Million | 48.74 Million | 63.1 Million | 32.02 Million |
Interest Expense | 57.81 Million | 39.68 Million | 33.9 Million | 31.03 Million | 31.34 Million | 19.08 Million |
Income Tax Expense | 1.32 Million | -145 Thousand | -742 Thousand | -283 Thousand | -491 Thousand | -29 Thousand |
Earnings before Tax | 8.99 Million | 99.8 Million | 24.71 Million | 36.67 Million | 31.76 Million | 23.46 Million |
Net Income | 8.28 Million | 74.74 Million | 21.89 Million | 29.15 Million | 32.04 Million | 17.2 Million |
Earnings Per Share Basic | -0.05 | 0.72 | 0.12 | 0.38 | 0.41 | 0.36 |
Earnings Per Share Diluted | -0.05 | 0.72 | 0.12 | 0.38 | 0.41 | 0.36 |
Weighted Average Shares Outstanding | 66.79 Million | 88.34 Million | 83.64 Million | 57.32 Million | 53.11 Million | 47.51 Million |
Weighted Average Shares Outstanding (Diluted) | 67.69 Million | 88.34 Million | 83.64 Million | 57.32 Million | 53.11 Million | 47.78 Million |
Gross Margin | 0.14 | 0.34 | 0.45 | 0.31 | 0.41 | 0.42 |
EBIT Margin | 0.25 | 0.34 | 0.47 | 0.32 | 0.46 | 0.42 |
Profit Margin | 0.01 | 0.16 | 0.08 | 0.08 | 0.12 | 0.09 |
EBITDA | 164.69 Million | 213.57 Million | 132.57 Million | 128.26 Million | 118.05 Million | 82.46 Million |
Earnings Before Tax Margin | 0.11 | 0.18 | 0.22 | 0.13 | 0.25 | 0.17 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 187.65 Million | 184.85 Million | 193.6 Million | 667.71 Million | 191.15 Million | 166.01 Million |
Cost of Revenue | 133.82 Million | 154.77 Million | 164.37 Million | 575.19 Million | 179.62 Million | 116.71 Million |
Gross Profit | 53.82 Million | 30.08 Million | 29.22 Million | 92.51 Million | 11.52 Million | 49.29 Million |
Operating Expenses | 5.18 Million | 25.45 Million | -7.01 Million | 25.8 Million | 15.66 Million | 27.86 Million |
Selling, General and Administrative Expenses | 5.18 Million | 4.5 Million | 5.87 Million | - | 4.33 Million | 4.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 79 Thousand | 7.01 Million | -25.8 Million | -15.66 Million | 63 Thousand |
Cost and Expenses | 139.01 Million | 160.4 Million | 157.36 Million | 601 Million | 195.29 Million | 144.58 Million |
Operating Income | 24.95 Million | 24.44 Million | 36.23 Million | 66.7 Million | -4.14 Million | 22.34 Million |
Interest Expense | -21.38 Million | 21.22 Million | 17.97 Million | 53.6 Million | 16.43 Million | 15.44 Million |
Income Tax Expense | -592 Thousand | -1.24 Million | 534 Thousand | 1.32 Million | 495 Thousand | 310 Thousand |
Earnings before Tax | -6.95 Million | 2.03 Million | 18.25 Million | 8.99 Million | -20.56 Million | 8.73 Million |
Net Income | -10.41 Million | 3.17 Million | 14.07 Million | 8.28 Million | -15.22 Million | 6.94 Million |
Earnings Per Share Basic | -0.12 | 0.00 | 0.13 | - | -0.17 | 0.05 |
Earnings Per Share Diluted | -0.12 | 0.00 | 0.13 | - | -0.17 | 0.05 |
Weighted Average Shares Outstanding | 89.05 Million | 89.05 Million | 88.69 Million | 88.34 Million | 88.34 Million | 89.43 Million |
Weighted Average Shares Outstanding (Diluted) | 89.05 Million | 89.05 Million | 88.69 Million | 88.34 Million | 88.34 Million | 89.43 Million |
Gross Margin | 0.29 | 0.16 | 0.15 | 0.14 | 0.06 | 0.30 |
EBIT Margin | -0.05 | 0.25 | 0.30 | - | 0.17 | 0.27 |
Profit Margin | -0.06 | 0.02 | 0.07 | 0.01 | -0.08 | 0.04 |
EBITDA | -9.1 Million | 45.74 Million | 57.18 Million | - | 31.54 Million | 44.37 Million |
Earnings Before Tax Margin | 0.13 | 0.13 | 0.19 | 0.10 | -0.02 | 0.13 |
CAF
GH
SLOFF
KMI
ARTW
2395