USD 100.77
(-5.64%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.57 Billion | 3.34 Billion | 3.18 Billion | 2.64 Billion | 2.3 Billion | 2.17 Billion |
Total Current Assets | 912 Million | 856.8 Million | 767.9 Million | 664.9 Million | 757.2 Million | 667 Million |
Cash And Short Term Investments | 104.8 Million | 160.4 Million | 72.9 Million | 95.8 Million | 240.4 Million | 99.4 Million |
Cash and Cash Equivalents | 104.8 Million | 160.4 Million | 72.9 Million | 95.8 Million | 240.4 Million | 99.4 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 357.1 Million | 334.2 Million | 310.8 Million | 260.2 Million | 200 Million | 291.4 Million |
Inventory | 401.8 Million | 315.8 Million | 324.5 Million | 276.8 Million | 283.3 Million | 252.5 Million |
Other Current Assets | 48.3 Million | 46.4 Million | 59.7 Million | 32.1 Million | 33.5 Million | 23.7 Million |
Total Non-Current Assets | 2.66 Billion | 2.48 Billion | 2.42 Billion | 1.98 Billion | 1.54 Billion | 1.5 Billion |
Net PPE | 1.37 Billion | 1.19 Billion | 1.2 Billion | 913.3 Million | 816.2 Million | 803 Million |
Good Will And Intangible Assets | 1.26 Billion | 1.21 Billion | 1.15 Billion | 1 Billion | 621.9 Million | 615.2 Million |
Good Will | 990.7 Million | 958.5 Million | 934.9 Million | 794 Million | 621.9 Million | 615.2 Million |
Intangible Assets | 270.7 Million | 256.1 Million | 220.3 Million | 212.9 Million | 51.7 Million | - |
Long-Term Investments | - | 1.8 Million | - | - | - | - |
Tax Assets | 6.8 Million | 9.6 Million | 13.2 Million | 15.4 Million | 14.3 Million | 6.9 Million |
Other Non Current Assets | 24.7 Million | 58.2 Million | 49.9 Million | 46.2 Million | 92.9 Million | 80.1 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.24 Billion | 1.15 Billion | 1.23 Billion | 754.5 Million | 512.6 Million | 487.7 Million |
Total Current Liabilities | 431.2 Million | 367.7 Million | 364 Million | 310.3 Million | 284 Million | 234.2 Million |
Account Payables | 272.5 Million | 190.7 Million | 184.7 Million | 144.1 Million | 90 Million | 86.2 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 15.2 Million | 14.7 Million | 14.8 Million | 6.3 Million | 3.7 Million | 1.8 Million |
Deferred Revenue | 34.5 Million | 40.5 Million | 18.6 Million | 44.7 Million | 70.9 Million | - |
Other Current Liabilities | 109 Million | 121.8 Million | 145.9 Million | 115.2 Million | 119.4 Million | 146.2 Million |
Total Non Current Liabilities | 814.7 Million | 788.5 Million | 870.8 Million | 444.2 Million | 228.6 Million | 253.5 Million |
Long-Term Debt | 555.6 Million | 535.9 Million | 664.7 Million | 248.2 Million | 103.6 Million | 183.7 Million |
Deferred Revenue Non Current | 36 Million | 175.6 Million | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 43.5 Million | -98.6 Million | 72.1 Million | 83.3 Million | 58.6 Million | 11.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.33 Billion | 2.18 Billion | 1.95 Billion | 1.89 Billion | 1.78 Billion | 1.68 Billion |
Stock Holders Equity | 2.33 Billion | 2.18 Billion | 1.95 Billion | 1.89 Billion | 1.78 Billion | 1.68 Billion |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 664.9 Million | 515.5 Million | 279.5 Million | 219.7 Million | 122.9 Million | 19.5 Million |
Accumulated other comprehensive income | -16.2 Million | -15.7 Million | -19.3 Million | -22.1 Million | -19.7 Million | -17.7 Million |
Common Stock Equity | 2.33 Billion | 2.18 Billion | 1.95 Billion | 1.89 Billion | 1.78 Billion | 1.68 Billion |
Capital Lease Obligation | 36 Million | 42.7 Million | 19.1 Million | 16.39 Million | 13.5 Million | 5.5 Million |
Total Investments | - | 1.8 Million | - | - | - | - |
Total Debt | 606.8 Million | 550.6 Million | 679.5 Million | 254.5 Million | 107.3 Million | 185.5 Million |
Net Debt | 502 Million | 390.2 Million | 606.6 Million | 158.7 Million | -133.1 Million | 86.1 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 4.26 Billion | 3.8 Billion | 3.66 Billion | 3.57 Billion | 3.57 Billion | 3.48 Billion |
Total Current Assets | 1.55 Billion | 990.9 Million | 993.7 Million | 912 Million | 912 Million | 951.5 Million |
Cash And Short Term Investments | 756.8 Million | 103.7 Million | 176.5 Million | 104.8 Million | 104.8 Million | 155.3 Million |
Cash and Cash Equivalents | 756.8 Million | 103.7 Million | 176.5 Million | 104.8 Million | 104.8 Million | 155.3 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 396.4 Million | 442.8 Million | 366.2 Million | 357.1 Million | 357.1 Million | 389.6 Million |
Inventory | 360.4 Million | 405.9 Million | 404 Million | 401.8 Million | 401.8 Million | 361.2 Million |
Other Current Assets | 46.1 Million | 38.5 Million | 47 Million | 48.3 Million | 48.3 Million | 45.4 Million |
Total Non-Current Assets | 2.7 Billion | 2.81 Billion | 2.67 Billion | 2.66 Billion | 2.66 Billion | 2.53 Billion |
Net PPE | 1.38 Billion | 1.44 Billion | 1.39 Billion | 1.37 Billion | 1.37 Billion | 1.25 Billion |
Good Will And Intangible Assets | 1.31 Billion | 1.33 Billion | 1.24 Billion | 1.26 Billion | 1.26 Billion | 1.21 Billion |
Good Will | 1 Billion | 1.02 Billion | 984.3 Million | 990.7 Million | 990.7 Million | 966.6 Million |
Intangible Assets | 306.3 Million | 313.1 Million | 265.5 Million | 270.7 Million | 270.7 Million | 247 Million |
Long-Term Investments | -93.3 Million | - | -1.00 | 270.7 Million | - | 500 Thousand |
Tax Assets | 6.8 Million | 6.9 Million | 6.8 Million | 6.8 Million | 6.8 Million | 9.8 Million |
Other Non Current Assets | 93.3 Million | 24.6 Million | 24.6 Million | -246 Million | 24.7 Million | 59.6 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 1.66 Billion | 1.39 Billion | 1.29 Billion | 1.24 Billion | 1.24 Billion | 1.17 Billion |
Total Current Liabilities | 432.3 Million | 429.4 Million | 434.9 Million | 431.2 Million | 431.2 Million | 405.1 Million |
Account Payables | 242.9 Million | 263.7 Million | 275.6 Million | 272.5 Million | 272.5 Million | 244.8 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 4.09 Million | 15.7 Million | 15.5 Million | 15.2 Million | 15.2 Million | 6.8 Million |
Deferred Revenue | 1.00 | 32.2 Million | 39.5 Million | 34.5 Million | 34.5 Million | 31.8 Million |
Other Current Liabilities | 185.3 Million | 117.8 Million | 104.3 Million | 109 Million | 109 Million | 121.7 Million |
Total Non Current Liabilities | 1.23 Billion | 963.5 Million | 859.4 Million | 814.7 Million | 814.7 Million | 769.2 Million |
Long-Term Debt | 1.23 Billion | 696.1 Million | 595.8 Million | 555.6 Million | 555.6 Million | 503.4 Million |
Deferred Revenue Non Current | -257.7 Million | 30.6 Million | 33.2 Million | 36 Million | 36 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 59.3 Million | 38.7 Million | 43.2 Million | 43.5 Million | 43.5 Million | 72.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.59 Billion | 2.41 Billion | 2.37 Billion | 2.33 Billion | 2.33 Billion | 2.31 Billion |
Stock Holders Equity | 2.59 Billion | 2.41 Billion | 2.37 Billion | 2.33 Billion | 2.33 Billion | 2.31 Billion |
Common Stock | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand | 500 Thousand |
Retained Earnings | 759 Million | 744.8 Million | 701.7 Million | 664.9 Million | 664.9 Million | 640.3 Million |
Accumulated other comprehensive income | -16.7 Million | -16.8 Million | -16.6 Million | -16.2 Million | -16.2 Million | -16.8 Million |
Common Stock Equity | 2.59 Billion | 2.41 Billion | 2.37 Billion | 2.33 Billion | 2.33 Billion | 2.31 Billion |
Capital Lease Obligation | - | 30.6 Million | 33.2 Million | 36 Million | 36 Million | 37.8 Million |
Total Investments | -93.3 Million | - | -1.00 | 270.7 Million | - | 500 Thousand |
Total Debt | 1.23 Billion | 742.4 Million | 644.5 Million | 606.8 Million | 606.8 Million | 510.2 Million |
Net Debt | 480.1 Million | 638.7 Million | 468 Million | 502 Million | 502 Million | 354.9 Million |
DYSL
MDV
0230
8007
BUI
600877