USD 19.19
(0.73%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 719 Million | 1.17 Billion | 661.47 Million | 439.37 Million | 371.81 Million | 347.78 Million |
Cost of Revenue | 159.78 Million | 557.61 Million | 46.29 Million | 42.24 Million | 50.54 Million | 47.5 Million |
Gross Profit | 559.22 Million | 619.06 Million | 615.18 Million | 397.13 Million | 321.26 Million | 300.28 Million |
Operating Expenses | 721.01 Million | 238.43 Million | 171.79 Million | 144.38 Million | 122.1 Million | 110.47 Million |
Selling, General and Administrative Expenses | 721.01 Million | 161.82 Million | 171.79 Million | 144.38 Million | 122.1 Million | 110.47 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 76.61 Million | - | - | - | - |
Cost and Expenses | 216.94 Million | 796.05 Million | 218.08 Million | 186.62 Million | 172.65 Million | 157.97 Million |
Operating Income | 1.38 Billion | 380.62 Million | 443.38 Million | 252.75 Million | 199.16 Million | 189.81 Million |
Interest Expense | 903.22 Million | 557.61 Million | 212 Million | 169.21 Million | 186.39 Million | 153.81 Million |
Income Tax Expense | 27.34 Million | 17.48 Million | 46.28 Million | 40.39 Million | 15.03 Million | 9.73 Million |
Earnings before Tax | 427.9 Million | 371.31 Million | 424.09 Million | 236.55 Million | 170.27 Million | 157.78 Million |
Net Income | 371.43 Million | 325.78 Million | 339.3 Million | 170.94 Million | 128.62 Million | 115.86 Million |
Earnings Per Share Basic | 2.01 | 1.72 | 2.30 | 1.44 | 1.30 | 1.54 |
Earnings Per Share Diluted | 1.70 | 1.67 | 2.28 | 1.41 | 1.27 | 1.50 |
Weighted Average Shares Outstanding | 184.64 Million | 170.28 Million | 139.2 Million | 116.06 Million | 95.25 Million | 72.19 Million |
Weighted Average Shares Outstanding (Diluted) | 218.84 Million | 199.11 Million | 156.08 Million | 133.96 Million | 116.19 Million | 93.64 Million |
Gross Margin | 0.78 | 0.74 | 0.71 | 0.67 | 0.65 | 0.66 |
EBIT Margin | 1.94 | 1.40 | 0.66 | 0.62 | 0.43 | 1.01 |
Profit Margin | 0.52 | 0.53 | 0.57 | 0.39 | 0.37 | 0.35 |
EBITDA | 1.39 Billion | 449.23 Million | 509.21 Million | 309.61 Million | 255.35 Million | 245.38 Million |
Earnings Before Tax Margin | 1.92 | 1.39 | 0.65 | 0.49 | 0.41 | 0.84 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 31.14 Million | 362.6 Million | 383.58 Million | 188.88 Million | 721.01 Million | 35.46 Million |
Cost of Revenue | 44.88 Million | 4 Million | 4.24 Million | 36.27 Million | 159.78 Million | 39.81 Million |
Gross Profit | -13.73 Million | 358.59 Million | 379.33 Million | 152.61 Million | 561.22 Million | -4.34 Million |
Operating Expenses | 1.68 Million | 62.53 Million | 66.88 Million | 1.67 Million | 5.89 Million | 1.47 Million |
Selling, General and Administrative Expenses | - | 55.65 Million | 61.62 Million | 48.95 Million | - | 52.17 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.68 Million | 1.58 Million | -66.88 Million | 1.67 Million | 5.89 Million | 1.47 Million |
Cost and Expenses | 46.56 Million | 64.27 Million | 71.4 Million | 37.94 Million | 165.68 Million | 41.28 Million |
Operating Income | 1.5 Million | 302.66 Million | 312.45 Million | 1.44 Million | 5.7 Million | 1.45 Million |
Interest Expense | 197.71 Million | 209.22 Million | 217.67 Million | 227.47 Million | 903.22 Million | 229.18 Million |
Income Tax Expense | -5.23 Million | 3.9 Million | 3.59 Million | 7.91 Million | 27.34 Million | -5.85 Million |
Earnings before Tax | 75.6 Million | 65.73 Million | 76.8 Million | 117.83 Million | 427.9 Million | 100.41 Million |
Net Income | 58.17 Million | 57.73 Million | 68.21 Million | 102 Million | 371.43 Million | 88.26 Million |
Earnings Per Share Basic | 0.31 | 0.25 | 0.31 | 0.49 | - | 0.42 |
Earnings Per Share Diluted | 0.28 | 0.25 | 0.31 | 0.48 | - | 0.41 |
Weighted Average Shares Outstanding | 188.51 Million | 189.14 Million | 188.71 Million | 192.4 Million | 218.84 Million | 189.95 Million |
Weighted Average Shares Outstanding (Diluted) | 205.34 Million | 205.48 Million | 222.92 Million | 222.86 Million | 218.84 Million | 221.32 Million |
Gross Margin | -0.44 | 0.99 | 0.99 | 0.81 | 0.78 | -0.12 |
EBIT Margin | 8.11 | 0.84 | 0.82 | 1.66 | - | 8.56 |
Profit Margin | 1.87 | 0.16 | 0.18 | 0.54 | 0.52 | 2.49 |
EBITDA | 252.59 Million | 305.08 Million | 315.02 Million | 313.67 Million | - | 303.53 Million |
Earnings Before Tax Margin | 0.05 | 0.83 | 0.81 | 0.01 | 0.01 | 0.04 |
LESL
CLNE
SMT
BF-A
YUEIY
GJ