INR 85.81
(-1.35%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 514.06 Million | 383.55 Million | 276.04 Million | 286.76 Million | 267.3 Million | 253.85 Million |
Total Current Assets | 339.49 Million | 288.56 Million | 222.17 Million | 235.68 Million | 210.36 Million | 201.43 Million |
Cash And Short Term Investments | 117.59 Million | 49.22 Million | 70.48 Million | 82.79 Million | 68.53 Million | 58.56 Million |
Cash and Cash Equivalents | 117.59 Million | 49.22 Million | 70.48 Million | 82.79 Million | 68.53 Million | 58.56 Million |
Short Term Investments | 117.37 Million | 12.07 Million | 10.46 Million | 61.09 Million | -0.10 | 345.00 |
Net Receivables | 162.31 Million | 189.58 Million | 108.83 Million | 108.5 Million | 79.34 Million | 73.56 Million |
Inventory | 1.00 | 17.78 Million | 42.21 Million | 1.00 | 1.00 | 1.00 |
Other Current Assets | 59.58 Million | 31.97 Million | 642.76 Thousand | 86.95 Thousand | 56 Million | 23.44 Million |
Total Non-Current Assets | 174.56 Million | 94.99 Million | 53.86 Million | 51.07 Million | 56.93 Million | 52.41 Million |
Net PPE | 111.18 Million | 60.17 Million | 36.29 Million | 32.44 Million | 25.91 Million | 37.92 Million |
Good Will And Intangible Assets | 6.44 Million | 1.94 Million | 948.7 Thousand | 999.61 Thousand | 2.11 Million | 4.07 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6.44 Million | 1.94 Million | 948.7 Thousand | 999.61 Thousand | 2.11 Million | 4.07 Million |
Long-Term Investments | 40.05 Million | 970.5 Thousand | 1.11 Million | 726.4 Thousand | 974.93 Thousand | 428.65 Thousand |
Tax Assets | 6.1 Million | 5.52 Million | 5.02 Million | 5.3 Million | 5.25 Million | 4.92 Million |
Other Non Current Assets | 10.78 Million | 26.38 Million | 10.46 Million | 11.6 Million | 22.68 Million | 5.05 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 249.5 Million | 146.28 Million | 64.8 Million | 98.48 Million | 91.36 Million | 102.09 Million |
Total Current Liabilities | 190.29 Million | 114.1 Million | 50.01 Million | 80.05 Million | 72.34 Million | 71.3 Million |
Account Payables | 37.11 Million | 12.66 Million | 11.05 Million | 14.24 Million | 9.14 Million | 8.16 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 71.78 Million | 56.94 Million | 626.26 Thousand | 23.09 Million | 24.41 Million | 3.87 Million |
Deferred Revenue | - | 34.26 Million | 38.02 Million | 22.81 Million | 2.42 Million | 22.81 Million |
Other Current Liabilities | 81.4 Million | 10.23 Million | 308.34 Thousand | 19.89 Million | 36.35 Million | 36.45 Million |
Total Non Current Liabilities | 59.21 Million | 32.18 Million | 14.79 Million | 18.43 Million | 19.01 Million | 30.79 Million |
Long-Term Debt | 52.06 Million | 23.91 Million | 6.22 Million | 10.81 Million | 13.92 Million | 31.18 Million |
Deferred Revenue Non Current | - | 258.3 Thousand | 516.7 Thousand | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 7.14 Million | 8.27 Million | 8.57 Million | 7.61 Million | -13.92 Million | 4.53 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 264.55 Million | 237.27 Million | 211.23 Million | 188.28 Million | 175.93 Million | 151.75 Million |
Stock Holders Equity | 264.55 Million | 237.27 Million | 211.23 Million | 188.28 Million | 175.93 Million | 151.75 Million |
Common Stock | 101.61 Million | 101.61 Million | 101.61 Million | 33.87 Million | 33.87 Million | 33.87 Million |
Retained Earnings | 162.94 Million | 135.65 Million | 109.62 Million | 132.17 Million | 119.8 Million | 95.57 Million |
Accumulated other comprehensive income | 162.94 Million | - | 2.68 Million | 155.55 Million | 142.06 Million | 117.92 Million |
Common Stock Equity | 264.55 Million | 237.27 Million | 211.23 Million | 188.28 Million | 175.93 Million | 151.75 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 40.05 Million | 13.04 Million | 11.58 Million | 726.4 Thousand | 974.93 Thousand | 429 Thousand |
Total Debt | 123.85 Million | 80.85 Million | 6.84 Million | 33.91 Million | 38.33 Million | 35.05 Million |
Net Debt | 6.25 Million | 31.63 Million | -63.63 Million | -48.87 Million | -30.19 Million | -23.51 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | - | 514.06 Million | 514.06 Million | - | 493.39 Million | - |
Total Current Assets | 117.59 Million | 339.49 Million | 339.49 Million | 94.4 Million | 378.56 Million | 49.22 Million |
Cash And Short Term Investments | 117.59 Million | 117.59 Million | 117.59 Million | 94.4 Million | 94.4 Million | 49.22 Million |
Cash and Cash Equivalents | - | 117.59 Million | 117.59 Million | -94.4 Million | 94.4 Million | -49.22 Million |
Short Term Investments | - | 117.37 Million | 117.37 Million | 188.81 Million | - | 98.44 Million |
Net Receivables | - | 162.31 Million | 162.31 Million | - | 183.53 Million | - |
Inventory | - | 1.00 | 1.00 | - | 29.17 Million | - |
Other Current Assets | - | 59.58 Million | 59.58 Million | - | 71.44 Million | - |
Total Non-Current Assets | -117.59 Million | 174.56 Million | 174.56 Million | -94.4 Million | 114.83 Million | -49.22 Million |
Net PPE | - | 111.18 Million | 111.18 Million | - | 74.26 Million | - |
Good Will And Intangible Assets | - | 6.44 Million | 6.44 Million | - | 1.74 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | 6.44 Million | 6.44 Million | - | 1.74 Million | - |
Long-Term Investments | - | 40.05 Million | 40.05 Million | - | 15.65 Million | - |
Tax Assets | - | 6.1 Million | 6.1 Million | - | 5.71 Million | - |
Other Non Current Assets | -117.59 Million | 10.78 Million | 10.78 Million | -94.4 Million | 17.45 Million | -49.22 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | -264.55 Million | 249.5 Million | 249.5 Million | - | 246.44 Million | - |
Total Current Liabilities | - | 190.29 Million | 190.29 Million | - | 189.52 Million | - |
Account Payables | - | 37.11 Million | 37.11 Million | - | 24.18 Million | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 71.78 Million | 71.78 Million | - | 108.18 Million | - |
Deferred Revenue | - | - | - | - | 46.47 Million | - |
Other Current Liabilities | - | 81.4 Million | 81.4 Million | - | 10.67 Million | - |
Total Non Current Liabilities | -264.55 Million | 59.21 Million | 59.21 Million | - | 56.92 Million | - |
Long-Term Debt | - | 52.06 Million | 52.06 Million | - | 50.15 Million | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -264.55 Million | 7.14 Million | 7.14 Million | - | 6.76 Million | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 264.55 Million | 264.55 Million | 264.55 Million | 246.94 Million | 246.94 Million | 237.27 Million |
Stock Holders Equity | 264.55 Million | 264.55 Million | 264.55 Million | 246.94 Million | 246.94 Million | 237.27 Million |
Common Stock | - | 101.61 Million | 101.61 Million | - | 101.61 Million | - |
Retained Earnings | - | 162.94 Million | 162.94 Million | - | 145.33 Million | - |
Accumulated other comprehensive income | 264.55 Million | 162.94 Million | 162.94 Million | 246.94 Million | - | 237.27 Million |
Common Stock Equity | 264.55 Million | 264.55 Million | 264.55 Million | 246.94 Million | 246.94 Million | 237.27 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | 40.05 Million | 40.05 Million | 188.81 Million | 15.65 Million | 98.44 Million |
Total Debt | - | 123.85 Million | 123.85 Million | - | 158.33 Million | - |
Net Debt | - | 6.25 Million | 6.25 Million | 94.4 Million | 63.93 Million | 49.22 Million |
IG6
ALGWF
EXMT
SEMAC
JAGSNPHARM
6262