INR 774.5
(0.52%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 27.36 Million | -21.8 Million | -13.13 Million | -6.14 Million | -2.62 Million | -2.74 Million |
Net Income | 27.76 Million | 73.2 Million | 38.82 Million | 10.6 Million | 72.82 Million | 5.55 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 906 Thousand | 34 Thousand | 97 Thousand | -406.91 Thousand | -56.28 Thousand | -160.84 Thousand |
Other non-cash items | -2.2 Million | -95.03 Million | -52.05 Million | -16.34 Million | -75.39 Million | -8.13 Million |
Investing Cash Flow | -30.27 Million | 24.08 Million | 13.78 Million | 6.01 Million | 2.71 Million | 2.94 Million |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | -41.74 Million | -245.96 Million | -121.73 Million | -92.34 Million | -264.73 Million | -238.51 Million |
Sales/Maturities of investments | 11.46 Million | 193.34 Million | 93.6 Million | 85.82 Million | 192.08 Million | 234.03 Million |
Other Investing Activities | 10.04 Million | 76.7 Million | 41.91 Million | 12.53 Million | 75.36 Million | 7.42 Million |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | 867 Thousand | -1000.00 | 64 Thousand | -19 Thousand | -133.08 Thousand | -478.87 Thousand |
Accounts payables | 39 Thousand | 35 Thousand | 33 Thousand | -387.47 Thousand | 76.8 Thousand | - |
Inventory | - | -35 Thousand | -33 Thousand | 387.47 Thousand | -76.8 Thousand | - |
Other working capital | 39 Thousand | 35 Thousand | 33 Thousand | -387.91 Thousand | 76.8 Thousand | 318.03 Thousand |
Cash at beginning of period | 4 Million | 1.72 Million | 1.07 Million | 1.2 Million | 1.11 Million | 918 Thousand |
Cash at end of period | 1.09 Million | 4 Million | 1.72 Million | 1.07 Million | 1.2 Million | 1.11 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -2.91 Million | 2.28 Million | 654 Thousand | -128 Thousand | 89.2 Thousand | 194.1 Thousand |
Free Cash Flow | 27.36 Million | -21.8 Million | -13.13 Million | -6.14 Million | -2.62 Million | -2.74 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 232 Thousand | -642 Thousand | 27.76 Million | 481 Thousand | 28.56 Million | -643 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 906 Thousand | - | - | - |
Other non-cash items | -232 Thousand | 642 Thousand | -2.2 Million | -481 Thousand | -28.56 Million | 643 Thousand |
Investing Cash Flow | - | - | -30.27 Million | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | -41.74 Million | - | - | - |
Sales/Maturities of investments | - | - | 11.46 Million | - | - | - |
Other Investing Activities | - | - | 10.04 Million | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | 867 Thousand | - | - | - |
Accounts payables | - | - | 39 Thousand | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 4 Million | 1.72 Million | - | 4 Million |
Cash at end of period | - | - | 1.09 Million | 1.72 Million | - | 4 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -2.91 Million | - | - | - |
Free Cash Flow | - | - | 27.36 Million | - | - | - |
BUTTERFLY
4260
FDHC
INDIANHUME
IOLCP
3531