Virinchi Limited (VIRINCHI.NS)
INR 29.67
(1.92%)
INR 29.67
(1.92%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3 Billion | 3.11 Billion | 3.64 Billion | 3.54 Billion | 3.81 Billion | 4.07 Billion |
| Cost of Revenue | 1.67 Billion | 1.18 Billion | 277.97 Million | 230.93 Million | 237.75 Million | 236.72 Million |
| Gross Profit | 1.32 Billion | 1.93 Billion | 3.36 Billion | 3.3 Billion | 3.57 Billion | 3.83 Billion |
| Operating Expenses | 770.45 Million | 1.43 Billion | 2.83 Billion | 2.83 Billion | 2.91 Billion | 2.99 Billion |
| Selling, General and Administrative Expenses | 770.45 Million | 872.37 Million | 1.11 Billion | 1.1 Billion | 898.46 Million | 1 Billion |
| Research and Development Expenses | - | 39.54 Million | 35.79 Million | 38.92 Million | - | - |
| Other Expenses | - | 36.38 Million | 22.35 Million | 102.55 Million | 5.09 Million | 16.3 Million |
| Cost and Expenses | 2.44 Billion | 2.61 Billion | 3.11 Billion | 3.06 Billion | 3.15 Billion | 3.22 Billion |
| Operating Income | 555.35 Million | 537.86 Million | 542.49 Million | 584.94 Million | 677.83 Million | 882.08 Million |
| Interest Expense | 429.01 Million | 330.94 Million | 261.36 Million | 320.84 Million | 221.96 Million | 220.72 Million |
| Income Tax Expense | 39.64 Million | 79.76 Million | 139.94 Million | 188.9 Million | -8.72 Million | 72.16 Million |
| Earnings before Tax | 174.39 Million | 206.91 Million | 281.13 Million | 215.63 Million | 455.87 Million | 661.35 Million |
| Net Income | 137.03 Million | 128.49 Million | 143.05 Million | 27.46 Million | 464.65 Million | 589.19 Million |
| Earnings Per Share Basic | 1.53 | 1.56 | 1.84 | 0.41 | 7.10 | 8.94 |
| Earnings Per Share Diluted | 1.44 | 1.56 | 1.84 | 0.39 | 6.93 | 8.94 |
| Weighted Average Shares Outstanding | 89.56 Million | 82.34 Million | 77.64 Million | 67.22 Million | 65.44 Million | 65.93 Million |
| Weighted Average Shares Outstanding (Diluted) | 95.16 Million | 82.34 Million | 77.64 Million | 71.33 Million | 67.04 Million | 65.93 Million |
| Gross Margin | 0.44 | 0.62 | 0.92 | 0.93 | 0.94 | 0.94 |
| EBIT Margin | 0.38 | 0.35 | 0.28 | 0.30 | 0.29 | 0.31 |
| Profit Margin | 0.05 | 0.04 | 0.04 | 0.01 | 0.12 | 0.14 |
| EBITDA | 1.14 Billion | 1.1 Billion | 1.03 Billion | 1.02 Billion | 1.12 Billion | 1.24 Billion |
| Earnings Before Tax Margin | 0.19 | 0.17 | 0.15 | 0.17 | 0.18 | 0.22 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 755.19 Million | 746.56 Million | 3 Billion | 725.61 Million | 725.03 Million | 803.04 Million |
| Cost of Revenue | 420.03 Million | 432.12 Million | 1.67 Billion | 265.57 Million | 296.36 Million | 268.16 Million |
| Gross Profit | 335.16 Million | 314.43 Million | 1.32 Billion | 460.04 Million | 428.67 Million | 534.87 Million |
| Operating Expenses | 245.45 Million | 156.48 Million | 770.45 Million | 305.88 Million | 336.15 Million | 384.15 Million |
| Selling, General and Administrative Expenses | 245.45 Million | 156.48 Million | - | 170.47 Million | 207.57 Million | 235.91 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 7.78 Million | 36.91 Million | 48.05 Million | 3.78 Million | 5.04 Million | 2.31 Million |
| Cost and Expenses | 665.49 Million | 588.61 Million | 2.44 Billion | 571.45 Million | 632.52 Million | 652.31 Million |
| Operating Income | 89.7 Million | 157.95 Million | 555.35 Million | 156.94 Million | 97.56 Million | 153.04 Million |
| Interest Expense | 95.79 Million | 112.64 Million | 429.01 Million | 105.17 Million | 96.07 Million | 114.12 Million |
| Income Tax Expense | -8.79 Million | 61.8 Million | 39.64 Million | -3.76 Million | -13.22 Million | -5.17 Million |
| Earnings before Tax | 1.68 Million | 82.22 Million | 174.39 Million | 51.76 Million | 1.48 Million | 38.92 Million |
| Net Income | 11.08 Million | 21 Million | 137.03 Million | 56.16 Million | 15.24 Million | 44.63 Million |
| Earnings Per Share Basic | 0.11 | 0.22 | - | 0.61 | 0.17 | 0.51 |
| Earnings Per Share Diluted | 0.11 | 0.20 | - | 0.60 | 0.14 | 0.51 |
| Weighted Average Shares Outstanding | 100.73 Million | 105 Million | 89.56 Million | 91.66 Million | 89.66 Million | 87.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 100.73 Million | 105 Million | 95.16 Million | 93.6 Million | 108.87 Million | 87.51 Million |
| Gross Margin | 0.44 | 0.42 | 0.44 | 0.63 | 0.59 | 0.67 |
| EBIT Margin | 0.29 | 0.38 | - | 0.40 | 0.31 | 0.38 |
| Profit Margin | 0.01 | 0.03 | 0.05 | 0.08 | 0.02 | 0.06 |
| EBITDA | 217.11 Million | 281.09 Million | - | 292.34 Million | 226.14 Million | 301.27 Million |
| Earnings Before Tax Margin | 0.12 | 0.21 | 0.19 | 0.22 | 0.13 | 0.19 |
SNEL
CNF
MNBEF
MCNO
APELF
TGSU2