INR 3.34
(-2.05%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 12.4 Million | 20.84 Million | 12.2 Million | 9.2 Million | 9.89 Million | 17.62 Million |
Cost of Revenue | 9.01 Million | 8.07 Million | 2.46 Million | 1.28 Million | 1.53 Million | 1.37 Million |
Gross Profit | 3.38 Million | 12.76 Million | 9.73 Million | 7.92 Million | 8.35 Million | 16.24 Million |
Operating Expenses | 4.81 Million | 6.82 Million | 5.2 Million | 1.79 Million | 5.59 Million | 5.71 Million |
Selling, General and Administrative Expenses | 4.81 Million | 1.45 Million | 799.47 Thousand | 582.13 Thousand | 543.99 Thousand | 627.95 Thousand |
Research and Development Expenses | - | 0.29 | 0.40 | 0.64 | 0.20 | 0.41 |
Other Expenses | - | -9.71 Million | 52 Thousand | 240 Thousand | 103.32 Thousand | 7070.00 |
Cost and Expenses | 4.81 Million | 14.89 Million | 7.67 Million | 3.07 Million | 7.12 Million | 7.08 Million |
Operating Income | 7.58 Million | 5.89 Million | 4.91 Million | 5.68 Million | 2.76 Million | 10.53 Million |
Interest Expense | - | 491 Thousand | - | - | - | - |
Income Tax Expense | 459 Thousand | 1.67 Million | 551 Thousand | 1.45 Million | 592.94 Thousand | 3.43 Million |
Earnings before Tax | 1.83 Million | 6 Million | 4.95 Million | 5.92 Million | 1.92 Million | 6.75 Million |
Net Income | 1.38 Million | 4.4 Million | 4.4 Million | 4.46 Million | 1.33 Million | 3.31 Million |
Earnings Per Share Basic | 0.01 | 0.05 | 0.05 | 0.05 | 0.02 | 0.04 |
Earnings Per Share Diluted | 0.01 | 0.05 | 0.05 | 0.05 | 0.02 | 0.04 |
Weighted Average Shares Outstanding | 112.2 Million | 82.5 Million | 82.5 Million | 82.5 Million | 82.5 Million | 82.5 Million |
Weighted Average Shares Outstanding (Diluted) | 112.2 Million | 82.5 Million | 82.5 Million | 82.5 Million | 82.5 Million | 82.5 Million |
Gross Margin | 0.27 | 0.61 | 0.80 | 0.86 | 0.85 | 0.92 |
EBIT Margin | 0.47 | 0.45 | 0.44 | 0.72 | 0.34 | 0.63 |
Profit Margin | 0.11 | 0.21 | 0.36 | 0.49 | 0.13 | 0.19 |
EBITDA | 5.84 Million | 9.41 Million | 6.32 Million | 6.42 Million | 3.23 Million | 7.24 Million |
Earnings Before Tax Margin | 0.61 | 0.28 | 0.40 | 0.62 | 0.28 | 0.60 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 5.34 Million | 5.49 Million | 19.25 Million | 5.12 Million | 4.17 Million | 4.46 Million |
Cost of Revenue | 1.34 Million | 3 Million | 9.01 Million | 2.35 Million | 1.5 Million | 2.15 Million |
Gross Profit | 3.99 Million | 2.48 Million | 10.23 Million | 2.76 Million | 2.66 Million | 2.31 Million |
Operating Expenses | 4.5 Million | 2.48 Million | 8.25 Million | 2.42 Million | 1.99 Million | 1.35 Million |
Selling, General and Administrative Expenses | 1.77 Million | 2.52 Million | - | 1.77 Million | 1.05 Million | 1.87 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.65 Million | -3.54 Million | 25 Thousand | -3.3 Million | -2.16 Million | -2.34 Million |
Cost and Expenses | 4.99 Million | 5.48 Million | 17.27 Million | 4.77 Million | 3.49 Million | 3.5 Million |
Operating Income | 347 Thousand | 29 Thousand | 2 Million | 345 Thousand | 673 Thousand | 958 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -400 Thousand | 309 Thousand | 803 Thousand | 83 Thousand | 168 Thousand | 242 Thousand |
Earnings before Tax | -1.43 Million | 29 Thousand | 2 Million | 345 Thousand | 673 Thousand | 958 Thousand |
Net Income | -1.03 Million | -280 Thousand | 1.2 Million | 262 Thousand | 505 Thousand | 720 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | - | 0.00 | 0.01 | 0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | - | 0.00 | 0.01 | 0.01 |
Weighted Average Shares Outstanding | 82.5 Million | 75 Million | 82.5 Million | 82.5 Million | 82.5 Million | 82.5 Million |
Weighted Average Shares Outstanding (Diluted) | 82.5 Million | 75 Million | 82.5 Million | 82.5 Million | 82.5 Million | 82.5 Million |
Gross Margin | 0.75 | 0.45 | 0.53 | 0.54 | 0.64 | 0.52 |
EBIT Margin | 0.22 | 0.17 | - | 0.24 | 0.37 | 0.41 |
Profit Margin | -0.19 | -0.05 | 0.06 | 0.05 | 0.12 | 0.16 |
EBITDA | 1.18 Million | 920 Thousand | - | 1.23 Million | 1.56 Million | 1.84 Million |
Earnings Before Tax Margin | 0.06 | 0.01 | 0.10 | 0.07 | 0.16 | 0.21 |
VIS
002512
ENC
ACO-Y
GAZP
1319