INR 1604.35
(-0.55%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 7.57 Billion | 5.07 Billion | 2.47 Billion | 1.37 Billion | 1.07 Billion | 791.23 Million |
Total Current Assets | 4.55 Billion | 3.23 Billion | 2.17 Billion | 1.16 Billion | 896.64 Million | 690.99 Million |
Cash And Short Term Investments | 107.58 Million | 289.52 Million | 39.24 Million | 69.73 Million | 53.55 Million | 28.81 Million |
Cash and Cash Equivalents | 76.42 Million | 107.65 Million | 110 Thousand | 680 Thousand | 3.51 Million | 2.85 Million |
Short Term Investments | 31.16 Million | 181.87 Million | 39.13 Million | 69.05 Million | 50.04 Million | 25.96 Million |
Net Receivables | 1.77 Billion | 704.87 Million | 1.2 Billion | 654.73 Million | 307.58 Million | 300.52 Million |
Inventory | 2.25 Billion | 1.66 Billion | 934.59 Million | 441.8 Million | 442.75 Million | 361.67 Million |
Other Current Assets | 415.43 Million | 575.38 Million | -10 Thousand | -10 Thousand | 400.34 Million | -10 Thousand |
Total Non-Current Assets | 3.02 Billion | 1.83 Billion | 303.97 Million | 209.14 Million | 175.27 Million | 100.24 Million |
Net PPE | 2.93 Billion | 1.81 Billion | 286.09 Million | 195.27 Million | 154.2 Million | 97.7 Million |
Good Will And Intangible Assets | 8.38 Million | 1.05 Million | 1.06 Million | 700 Thousand | 620 Thousand | -1.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.38 Million | 1.05 Million | 1.06 Million | 700 Thousand | 620 Thousand | - |
Long-Term Investments | 26.29 Million | 2.55 Million | 13.37 Million | 270 Thousand | 17.53 Million | 110 Thousand |
Tax Assets | 2.84 Million | 1.53 Million | 3.46 Million | 12.91 Million | 2.93 Million | 1.39 Million |
Other Non Current Assets | 53.54 Million | 16.61 Million | -10 Thousand | -10 Thousand | -10 Thousand | 2.54 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.51 Billion | 1.85 Billion | 1.19 Billion | 976.07 Million | 909.15 Million | 669.49 Million |
Total Current Liabilities | 3.09 Billion | 1.58 Billion | 1.03 Billion | 781.57 Million | 708.53 Million | 523.13 Million |
Account Payables | 1.73 Billion | 741.09 Million | 384.62 Million | 424.22 Million | 413 Million | 324.56 Million |
Tax Payables | 97.64 Million | 62.15 Million | 102.75 Million | 102.75 Million | 23.76 Million | 18.87 Million |
Short Term Debt | 1.15 Billion | 657.69 Million | 494.72 Million | 190.88 Million | 240.92 Million | 150.19 Million |
Deferred Revenue | 97.64 Million | 125.58 Million | 157.25 Million | 121.76 Million | 54.58 Million | 47.65 Million |
Other Current Liabilities | 100.59 Million | 60.61 Million | 1.35 Million | 44.71 Million | 30 Thousand | 730 Thousand |
Total Non Current Liabilities | 424.75 Million | 267.39 Million | 155.64 Million | 194.5 Million | 200.62 Million | 146.36 Million |
Long-Term Debt | 339.55 Million | 246.93 Million | 144.9 Million | 188.05 Million | 189.75 Million | 144.01 Million |
Deferred Revenue Non Current | - | 5.79 Million | 3.41 Million | 2.17 Million | 187.45 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.66 Million | 20 Thousand | -10 Thousand | -10 Thousand | -185.85 Million | 710 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.06 Billion | 3.22 Billion | 1.28 Billion | 399.32 Million | 162.76 Million | 121.74 Million |
Stock Holders Equity | 4.06 Billion | 3.22 Billion | 1.28 Billion | 399.32 Million | 162.76 Million | 121.74 Million |
Common Stock | 202.96 Million | 202.96 Million | 152.22 Million | 87.33 Million | 87.33 Million | 87.33 Million |
Retained Earnings | 1.85 Billion | 1.01 Billion | 584.92 Million | 311.99 Million | 75.43 Million | 34.41 Million |
Accumulated other comprehensive income | 3.85 Billion | - | - | -10 Thousand | - | - |
Common Stock Equity | 4.06 Billion | 3.22 Billion | 1.28 Billion | 399.32 Million | 162.76 Million | 121.74 Million |
Capital Lease Obligation | - | 3.17 Million | 3.17 Million | 3.91 Million | 4.55 Million | - |
Total Investments | 57.45 Million | 20.69 Million | 13.37 Million | 10.21 Million | 500 Thousand | 25.96 Million |
Total Debt | 1.49 Billion | 904.62 Million | 639.62 Million | 378.93 Million | 430.67 Million | 294.2 Million |
Net Debt | 1.41 Billion | 796.97 Million | 639.51 Million | 378.25 Million | 427.16 Million | 291.35 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Total Assets | 7.57 Billion | 7.57 Billion | - | 6.47 Billion | - | 5.07 Billion |
Total Current Assets | 4.55 Billion | 4.55 Billion | 129.32 Million | 3.77 Billion | 289.52 Million | 3.23 Billion |
Cash And Short Term Investments | 107.58 Million | 107.58 Million | 129.32 Million | 129.32 Million | 289.52 Million | 289.52 Million |
Cash and Cash Equivalents | 76.42 Million | 76.42 Million | -129.32 Million | 30.8 Million | -289.52 Million | 107.65 Million |
Short Term Investments | 31.16 Million | 31.16 Million | 258.64 Million | 98.52 Million | 579.04 Million | 181.87 Million |
Net Receivables | 1.77 Billion | 1.77 Billion | - | 1.33 Billion | - | 704.87 Million |
Inventory | 2.25 Billion | 2.25 Billion | - | 1.92 Billion | - | 1.66 Billion |
Other Current Assets | 415.43 Million | 415.43 Million | - | 390.19 Million | - | 575.38 Million |
Total Non-Current Assets | 3.02 Billion | 3.02 Billion | -129.32 Million | 2.69 Billion | -289.52 Million | 1.83 Billion |
Net PPE | 2.93 Billion | 2.93 Billion | - | 2.54 Billion | - | 1.81 Billion |
Good Will And Intangible Assets | 8.38 Million | 8.38 Million | - | 1.11 Million | - | 1.05 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 8.38 Million | 8.38 Million | - | 1.11 Million | - | 1.05 Million |
Long-Term Investments | 26.29 Million | 26.29 Million | - | -56.29 Million | - | 2.55 Million |
Tax Assets | 2.84 Million | - | - | 98.52 Million | - | 1.53 Million |
Other Non Current Assets | 53.54 Million | 56.38 Million | -129.32 Million | 111.37 Million | -289.52 Million | 16.61 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 3.51 Billion | 3.51 Billion | - | 2.88 Billion | - | 1.85 Billion |
Total Current Liabilities | 3.09 Billion | 3.09 Billion | - | 2.53 Billion | - | 1.58 Billion |
Account Payables | 1.73 Billion | 1.73 Billion | - | 1.21 Billion | - | 741.09 Million |
Tax Payables | 97.64 Million | 97.64 Million | - | 43.09 Million | - | 62.15 Million |
Short Term Debt | 1.15 Billion | 1.15 Billion | - | 1.15 Billion | - | 657.69 Million |
Deferred Revenue | 97.64 Million | 97.64 Million | - | 81.71 Million | - | 125.58 Million |
Other Current Liabilities | 100.59 Million | 100.59 Million | - | 76.72 Million | - | 60.61 Million |
Total Non Current Liabilities | 424.75 Million | 424.75 Million | - | 351.62 Million | - | 267.39 Million |
Long-Term Debt | 339.55 Million | 339.55 Million | - | 298.82 Million | - | 246.93 Million |
Deferred Revenue Non Current | - | - | - | - | - | 5.79 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 10.66 Million | 10.66 Million | - | 7.84 Million | - | 20 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.06 Billion | 4.06 Billion | 3.58 Billion | 3.58 Billion | 3.22 Billion | 3.22 Billion |
Stock Holders Equity | 4.06 Billion | 4.06 Billion | 3.58 Billion | 3.58 Billion | 3.22 Billion | 3.22 Billion |
Common Stock | 202.96 Million | 202.96 Million | - | 202.96 Million | - | 202.96 Million |
Retained Earnings | 1.85 Billion | - | - | - | - | 1.01 Billion |
Accumulated other comprehensive income | 3.85 Billion | 3.85 Billion | 3.58 Billion | 3.38 Billion | 3.22 Billion | - |
Common Stock Equity | 4.06 Billion | 4.06 Billion | 3.58 Billion | 3.58 Billion | 3.22 Billion | 3.22 Billion |
Capital Lease Obligation | - | - | - | - | - | 3.17 Million |
Total Investments | 57.45 Million | 57.45 Million | 258.64 Million | 42.23 Million | 579.04 Million | 20.69 Million |
Total Debt | 1.49 Billion | 1.49 Billion | - | 1.45 Billion | - | 904.62 Million |
Net Debt | 1.41 Billion | 1.41 Billion | 129.32 Million | 1.42 Billion | 289.52 Million | 796.97 Million |
KASHYAP
KOPRAN
CLAZF
IMG
CHEWA
600021