INR 550.25
(-0.96%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 5.21 Billion | 13.82 Billion | 6.92 Billion | 14.06 Billion | 8.18 Billion | 5.53 Billion |
Net Income | -6.9 Billion | 6.56 Billion | 13.82 Billion | 11.42 Billion | 4.8 Billion | 4.08 Billion |
Depreciation & Amortization | 6.55 Billion | 5.99 Billion | 5.37 Billion | 4.55 Billion | 4.03 Billion | 3.8 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -3.19 Billion | -300.3 Million | -13.3 Billion | -3.08 Billion | -1.73 Billion | -3.8 Billion |
Other non-cash items | 21.06 Billion | 1.57 Billion | 1.03 Billion | 1.16 Billion | 1.07 Billion | 1.43 Billion |
Investing Cash Flow | -17.1 Billion | -11.71 Billion | -9.35 Billion | -11.28 Billion | -20.31 Billion | -3.43 Billion |
Investments in PPE | -16.36 Billion | -12.98 Billion | -9.83 Billion | -11.55 Billion | -21.86 Billion | -3.85 Billion |
Acquisitions | 20.7 Million | 706.1 Million | 195.01 Million | -43.5 Million | 1.09 Billion | -33.75 Million |
Investment purchases | -746.2 Million | -18.8 Million | -16.19 Million | -3.85 Million | -88.57 Million | -35.97 Million |
Sales/Maturities of investments | 155.2 Million | 478.7 Million | -178.82 Million | 3.85 Million | -1 Billion | 436.2 Million |
Other Investing Activities | -169.2 Million | 104.4 Million | 474.22 Million | 308.45 Million | 1.54 Billion | 48.54 Million |
Financing Cash Flow | 11.71 Billion | 2.92 Billion | 2.16 Billion | -621.05 Million | 13.68 Billion | -2.36 Billion |
Debt repayment | -12.24 Billion | -9.32 Billion | -5.77 Billion | -3.94 Billion | -16.19 Billion | -14.24 Million |
Dividends payments | -217.9 Million | -217.65 Million | -180.97 Million | -144.91 Million | -166.31 Million | -144.42 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -3.95 Billion | 12.46 Billion | 8.11 Billion | 3.46 Billion | 30.02 Billion | -2.2 Billion |
Accounts receivables | -2.05 Billion | 2.78 Billion | -11.09 Billion | -5.45 Billion | 418.04 Million | -1.2 Billion |
Accounts payables | -1.07 Billion | 2.09 Billion | 6 Billion | 2.94 Billion | 231.14 Million | -907.17 Million |
Inventory | 3.93 Billion | -4.79 Billion | -6.8 Billion | -2.95 Billion | -114.05 Million | -466.97 Million |
Other working capital | -4 Billion | -391 Million | -1.4 Billion | 2.38 Billion | -2.26 Billion | -1.21 Billion |
Cash at beginning of period | 10.52 Billion | 5.88 Billion | 6.15 Billion | 4.43 Billion | 2.88 Billion | 3.15 Billion |
Cash at end of period | 10.73 Billion | 10.91 Billion | 5.88 Billion | 6.59 Billion | 4.43 Billion | 2.88 Billion |
Capital Expenditure | -16.36 Billion | -12.98 Billion | -9.83 Billion | -11.55 Billion | -21.86 Billion | -3.85 Billion |
Effect of forex changes on cash | - | -41 Thousand | - | -432.44 Million | - | - |
Net cash flow / Change in cash | 203.11 Million | 5.03 Billion | -275.24 Million | 2.15 Billion | 1.55 Billion | -273.7 Million |
Free Cash Flow | -11.15 Billion | 840.4 Million | -2.9 Billion | 2.51 Billion | -13.67 Billion | 1.67 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -984.5 Million | -2.7 Billion | -6.9 Billion | -672.2 Million | 633.1 Million | -4.16 Billion |
Depreciation & Amortization | - | - | 6.55 Billion | 1.66 Billion | 1.63 Billion | 1.6 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -3.19 Billion | - | - | - |
Other non-cash items | 984.5 Million | 2.7 Billion | 21.06 Billion | 672.2 Million | -633.1 Million | 4.16 Billion |
Investing Cash Flow | - | - | -17.1 Billion | - | - | - |
Investments in PPE | - | - | -16.36 Billion | - | - | - |
Acquisitions | - | - | 20.7 Million | - | - | - |
Investment purchases | - | - | -746.2 Million | - | - | - |
Sales/Maturities of investments | - | - | 155.2 Million | - | - | - |
Other Investing Activities | - | - | -169.2 Million | - | - | - |
Financing Cash Flow | - | - | 11.71 Billion | - | - | - |
Debt repayment | - | - | -12.24 Billion | - | - | - |
Dividends payments | - | - | -217.9 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -3.95 Billion | - | - | - |
Accounts receivables | - | - | -2.05 Billion | - | - | - |
Accounts payables | - | - | -1.07 Billion | - | - | - |
Inventory | - | - | 3.93 Billion | - | - | - |
Other working capital | - | - | -4 Billion | - | - | - |
Cash at beginning of period | - | - | 10.52 Billion | 14.58 Billion | 11.31 Billion | 10.52 Billion |
Cash at end of period | - | - | 10.73 Billion | 17.91 Billion | 14.58 Billion | 13.73 Billion |
Capital Expenditure | - | - | -16.36 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 203.11 Million | 3.32 Billion | 3.27 Billion | 3.21 Billion |
Free Cash Flow | - | - | -11.15 Billion | 3.32 Billion | 3.27 Billion | 3.21 Billion |
688285
8153
9024
3323
688257
SUPV