INR 606.8
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Cash Flow | 1.25 Billion | -4.71 Million | 71.95 Million | 9.34 Million | - |
Net Income | -15.43 Million | -188.35 Million | -1.09 Billion | -422.03 Million | - |
Depreciation & Amortization | 75.3 Million | 71.97 Million | 73.96 Million | 75.42 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 375.71 Million | -57.67 Million | 865.97 Million | 55.31 Million | - |
Other non-cash items | 96.45 Million | 152.51 Million | 129.25 Million | 151.69 Million | - |
Investing Cash Flow | -41.13 Million | -36.76 Million | -9.18 Million | -13.32 Million | - |
Investments in PPE | -93 Thousand | -503 Thousand | -33 Thousand | -85 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | -109.79 Million | -42.34 Million | - | -18.46 Million | - |
Sales/Maturities of investments | 53.86 Million | - | - | - | 25.94 Million |
Other Investing Activities | 14.88 Million | - | -10.8 Million | -18.46 Million | 95.29 Million |
Financing Cash Flow | -1.21 Billion | -6.8 Million | -8.44 Million | -11.15 Million | - |
Debt repayment | -873.08 Million | - | -128.64 Million | -151.24 Million | -414.32 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | 105 Million | - | - | 249 Thousand | 10 Thousand |
Other Financing Activities | -444.73 Million | - | - | - | - |
Accounts receivables | 1.04 Billion | - | - | - | - |
Accounts payables | -926.59 Million | - | - | - | - |
Inventory | 254.26 Million | 10.89 Million | -45.82 Million | 114.69 Million | - |
Other working capital | -926.59 Million | - | - | - | - |
Cash at beginning of period | 21.34 Million | 69.63 Million | 15.31 Million | 30.43 Million | - |
Cash at end of period | 17.39 Million | 21.34 Million | 69.63 Million | 15.31 Million | - |
Capital Expenditure | -93 Thousand | -503 Thousand | -33 Thousand | -85 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -3.95 Million | -48.28 Million | 54.32 Million | -15.12 Million | - |
Free Cash Flow | 1.24 Billion | -5.21 Million | 71.92 Million | 9.26 Million | - |
Breakdown | 2023 FY | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - |
Net Income | -15.43 Million | -188.35 Million | -1.09 Billion | -422.03 Million | - |
Depreciation & Amortization | 75.3 Million | 71.97 Million | 73.96 Million | 75.42 Million | - |
Deferred income taxes | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - |
Change in working capital | 375.71 Million | -57.67 Million | 865.97 Million | 55.31 Million | - |
Other non-cash items | 96.45 Million | 152.51 Million | 129.25 Million | 151.69 Million | - |
Investing Cash Flow | -41.13 Million | -36.76 Million | -9.18 Million | -13.32 Million | - |
Investments in PPE | -93 Thousand | -503 Thousand | -33 Thousand | -85 Thousand | - |
Acquisitions | - | - | - | - | - |
Investment purchases | -109.79 Million | -42.34 Million | - | -18.46 Million | - |
Sales/Maturities of investments | 53.86 Million | - | - | - | 25.94 Million |
Other Investing Activities | - | - | -10.8 Million | -18.46 Million | 95.29 Million |
Financing Cash Flow | -1.21 Billion | -6.8 Million | -8.44 Million | -11.15 Million | - |
Debt repayment | -873.08 Million | - | -128.64 Million | -151.24 Million | -414.32 Million |
Dividends payments | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - |
Common Stock Issuance | 105 Million | - | - | 249 Thousand | 10 Thousand |
Other Financing Activities | - | - | - | - | - |
Accounts receivables | - | - | - | - | - |
Accounts payables | - | - | - | - | - |
Inventory | 254.26 Million | 10.89 Million | -45.82 Million | 114.69 Million | - |
Other working capital | - | - | - | - | - |
Cash at beginning of period | 21.34 Million | 69.63 Million | 15.31 Million | 30.43 Million | - |
Cash at end of period | 17.39 Million | 21.34 Million | 69.63 Million | 15.31 Million | - |
Capital Expenditure | -93 Thousand | -503 Thousand | -33 Thousand | -85 Thousand | - |
Effect of forex changes on cash | - | - | - | - | - |
Net cash flow / Change in cash | -3.95 Million | -48.28 Million | 54.32 Million | -15.12 Million | - |
Free Cash Flow | 1.24 Billion | -5.21 Million | 71.92 Million | 9.26 Million | - |
IDX
GLDS
PHRZF
4095
ALGS
FORM