INR 165.0
(0.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 94.03 Million | 235.83 Million | 408.63 Million | 401.39 Million | 390.41 Million | 208.01 Million |
Net Income | 46.31 Million | -89.58 Million | 149.41 Million | -246.57 Million | -71.15 Million | 1.3 Million |
Depreciation & Amortization | 31.61 Million | 31.27 Million | 32.42 Million | 106.86 Million | 108.61 Million | 107.13 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 56.9 Million | 169.82 Million | 17.36 Million | -19.02 Million | 61.01 Million | -169.71 Million |
Other non-cash items | -9.13 Million | 124.31 Million | 209.43 Million | 560.11 Million | 291.93 Million | 269.29 Million |
Investing Cash Flow | 108.7 Million | 144.1 Million | 647.59 Million | 113.98 Million | -32.68 Million | -58.85 Million |
Investments in PPE | -34.93 Million | -16.79 Million | -12.87 Million | -4.11 Million | -49.22 Million | -161.95 Million |
Acquisitions | 146.72 Million | 163.63 Million | 662.78 Million | 120.28 Million | 4.42 Million | 73.98 Million |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | 135 Million | - | - | - | - | - |
Other Investing Activities | -3.08 Million | -2.73 Million | -2.3 Million | -2.19 Million | 12.11 Million | 29.12 Million |
Financing Cash Flow | -204.24 Million | -391.31 Million | -1.06 Billion | -507.1 Million | -361.93 Million | -151.2 Million |
Debt repayment | -204.24 Million | -242.59 Million | -392.09 Million | -13.99 Million | -90.36 Million | -145.22 Million |
Dividends payments | - | - | -21.49 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -1000.00 | -148.72 Million | -652.26 Million | -493.11 Million | -271.57 Million | -5.98 Million |
Accounts receivables | 30.48 Million | 21.83 Million | 114.45 Million | -146.46 Million | 27.04 Million | 21.46 Million |
Accounts payables | 16.64 Million | -17.66 Million | -96.3 Million | 36.18 Million | 78.36 Million | -51.82 Million |
Inventory | -15.56 Million | 39.36 Million | -14.69 Million | 106.64 Million | -103.53 Million | -132.14 Million |
Other working capital | 25.34 Million | 126.29 Million | 13.92 Million | -15.38 Million | 59.13 Million | -7.2 Million |
Cash at beginning of period | 4.2 Million | 15.82 Million | 25.44 Million | 17.17 Million | 21.38 Million | 23.42 Million |
Cash at end of period | 2.93 Million | 4.44 Million | 15.82 Million | 25.44 Million | 17.17 Million | 21.38 Million |
Capital Expenditure | -34.93 Million | -16.79 Million | -12.87 Million | -4.11 Million | -49.22 Million | -161.95 Million |
Effect of forex changes on cash | - | -1000.00 | - | - | 1000.00 | 1000.00 |
Net cash flow / Change in cash | -1.27 Million | -11.38 Million | -9.61 Million | 8.26 Million | -4.2 Million | -2.04 Million |
Free Cash Flow | 59.1 Million | 219.03 Million | 395.75 Million | 397.28 Million | 341.19 Million | 46.06 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 67.1 Million | 62.29 Million | 46.31 Million | -21.82 Million | 915 Thousand | 4.93 Million |
Depreciation & Amortization | - | - | 31.61 Million | 7.98 Million | 7.92 Million | 7.82 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 56.9 Million | - | - | - |
Other non-cash items | -67.1 Million | -62.29 Million | -9.13 Million | 21.82 Million | -915 Thousand | -4.93 Million |
Investing Cash Flow | - | - | 108.7 Million | - | - | - |
Investments in PPE | - | - | -34.93 Million | - | - | - |
Acquisitions | - | - | 146.72 Million | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | 135 Million | - | - | - |
Other Investing Activities | - | - | -3.08 Million | - | - | - |
Financing Cash Flow | - | - | -204.24 Million | - | - | - |
Debt repayment | - | - | -204.24 Million | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -1000.00 | - | - | - |
Accounts receivables | - | - | 30.48 Million | - | - | - |
Accounts payables | - | - | 16.64 Million | - | - | - |
Inventory | - | - | -15.56 Million | - | - | - |
Other working capital | - | - | 25.34 Million | - | - | - |
Cash at beginning of period | - | - | 4.2 Million | 4.28 Million | -11.57 Million | 4.2 Million |
Cash at end of period | - | - | 2.93 Million | 20.24 Million | 4.28 Million | 19.84 Million |
Capital Expenditure | - | - | -34.93 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -1.27 Million | 15.96 Million | 15.85 Million | 15.64 Million |
Free Cash Flow | - | - | 59.1 Million | 15.96 Million | 15.85 Million | 15.64 Million |
CTN
DKM
4265
MLR
PATI4
4776