INR 1265.8
(-1.85%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 38.53 Billion | 27.79 Billion | 14.67 Billion | 15.2 Billion | 17.66 Billion | 15.59 Billion |
Cost of Revenue | 32.94 Billion | 24.59 Billion | 12.53 Billion | 13.71 Billion | 15.82 Billion | 13.54 Billion |
Gross Profit | 5.59 Billion | 3.2 Billion | 2.14 Billion | 1.48 Billion | 1.83 Billion | 2.05 Billion |
Operating Expenses | 733.29 Million | 786.1 Million | 643.44 Million | 962.03 Million | 489.07 Million | 534.39 Million |
Selling, General and Administrative Expenses | 718.85 Million | 504.5 Million | 370.85 Million | 786.82 Million | 429.22 Million | 466.91 Million |
Research and Development Expenses | 14.43 Million | 4.66 Million | 22.38 Million | 20.83 Million | 33.25 Million | 22.22 Million |
Other Expenses | - | -276.93 Million | -250.2 Million | -154.36 Million | -26.58 Million | -45.25 Million |
Cost and Expenses | 30.66 Billion | 25.38 Billion | 13.17 Billion | 14.67 Billion | 16.31 Billion | 14.07 Billion |
Operating Income | 7.87 Billion | 2.41 Billion | 1.5 Billion | 527.24 Million | 1.35 Billion | 1.51 Billion |
Interest Expense | 734.54 Million | 807.46 Million | 469.41 Million | 633.19 Million | 882.72 Million | 651.77 Million |
Income Tax Expense | 1 Billion | 554.63 Million | 291.93 Million | 132.09 Million | -205.05 Million | -329.96 Million |
Earnings before Tax | 3.91 Billion | 2.02 Billion | 1.06 Billion | -55.7 Million | 375.59 Million | 189.68 Million |
Net Income | 2.86 Billion | 1.3 Billion | -3.28 Million | -149.96 Million | -341.88 Million | -285.23 Million |
Earnings Per Share Basic | 22.46 | 10.89 | -0.03 | -1.28 | -2.96 | -2.47 |
Earnings Per Share Diluted | 22.46 | 10.89 | -0.03 | -1.28 | -2.96 | -2.47 |
Weighted Average Shares Outstanding | 127.41 Million | 119.57 Million | 119.49 Million | 116.99 Million | 115.59 Million | 115.51 Million |
Weighted Average Shares Outstanding (Diluted) | 127.41 Million | 119.57 Million | 119.49 Million | 116.99 Million | 115.59 Million | 115.51 Million |
Gross Margin | 0.15 | 0.12 | 0.15 | 0.10 | 0.10 | 0.13 |
EBIT Margin | 0.13 | 0.09 | 0.11 | 0.05 | 0.09 | 0.11 |
Profit Margin | 0.07 | 0.05 | -0.00 | -0.01 | -0.02 | -0.02 |
EBITDA | 4.91 Billion | 3.06 Billion | 1.82 Billion | 1.05 Billion | 1.54 Billion | 1.08 Billion |
Earnings Before Tax Margin | 0.20 | 0.09 | 0.10 | 0.03 | 0.08 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 10.56 Billion | 9.03 Billion | 38.53 Billion | 10.52 Billion | 9.54 Billion | 9.35 Billion |
Cost of Revenue | 8.26 Billion | 7.21 Billion | 33.45 Billion | 8.32 Billion | 7.68 Billion | 7.45 Billion |
Gross Profit | 2.3 Billion | 1.81 Billion | 5.07 Billion | 2.19 Billion | 1.85 Billion | 1.9 Billion |
Operating Expenses | 1.08 Billion | 871.7 Million | 703.75 Million | 1.06 Billion | 818.44 Million | 816.28 Million |
Selling, General and Administrative Expenses | 1.08 Billion | 871.7 Million | - | 1.06 Billion | 818.44 Million | 816.28 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.08 Billion | 122.9 Million | -99.54 Million | 146.74 Million | 144.73 Million | 67.7 Million |
Cost and Expenses | 9.34 Billion | 8.08 Billion | 34.16 Billion | 9.39 Billion | 8.5 Billion | 8.27 Billion |
Operating Income | 1.21 Billion | 946.9 Million | 4.37 Billion | 1.13 Billion | 1.03 Billion | 1.08 Billion |
Interest Expense | 174.7 Million | 125.2 Million | 734.54 Million | 158.34 Million | 182.34 Million | 202.82 Million |
Income Tax Expense | 298.9 Million | 231.5 Million | 1 Billion | 285.82 Million | 250.86 Million | 239.92 Million |
Earnings before Tax | 1.1 Billion | 944.6 Million | 3.91 Billion | 1.11 Billion | 1 Billion | 948.86 Million |
Net Income | 806.9 Million | 670.1 Million | 2.86 Billion | 789.48 Million | 748.22 Million | 705.93 Million |
Earnings Per Share Basic | 5.99 | 4.98 | - | 6.20 | 5.82 | 5.58 |
Earnings Per Share Diluted | 5.99 | 4.98 | - | 6.20 | 5.82 | 5.58 |
Weighted Average Shares Outstanding | 134.7 Million | 134.65 Million | 127.41 Million | 127.41 Million | 128.56 Million | 126.51 Million |
Weighted Average Shares Outstanding (Diluted) | 134.7 Million | 134.65 Million | 127.41 Million | 127.41 Million | 128.56 Million | 126.51 Million |
Gross Margin | 0.22 | 0.20 | 0.13 | 0.21 | 0.19 | 0.20 |
EBIT Margin | 0.12 | 0.11 | - | 0.11 | 0.12 | 0.12 |
Profit Margin | 0.08 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 |
EBITDA | 1.28 Billion | 1.01 Billion | - | 1.2 Billion | 1.1 Billion | 1.15 Billion |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.11 | 0.11 | 0.11 | 0.12 |
DVLP
STMMI
MAGNUM
APO-PA
RAVE
SAP