INR 221.36
(-1.63%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 35.02 Billion | 22.43 Billion | 16.21 Billion | 16.88 Billion | 18.31 Billion | 18.58 Billion |
Cost of Revenue | 26.78 Billion | 17.98 Billion | 11.74 Billion | 12.7 Billion | 13.23 Billion | 13.89 Billion |
Gross Profit | 8.24 Billion | 4.44 Billion | 4.47 Billion | 4.18 Billion | 5.08 Billion | 4.68 Billion |
Operating Expenses | 1.43 Billion | 3.34 Billion | 2.88 Billion | 2.49 Billion | 3.62 Billion | 3.13 Billion |
Selling, General and Administrative Expenses | 1.43 Billion | 107.61 Million | 72.41 Million | 73.11 Million | 95.41 Million | 91.4 Million |
Research and Development Expenses | - | - | 7.16 Million | 12.95 Million | 10.62 Million | 11.98 Million |
Other Expenses | - | 263.74 Million | 158.84 Million | 126.27 Million | 82.73 Million | 38.42 Million |
Cost and Expenses | 28.22 Billion | 21.33 Billion | 14.62 Billion | 15.19 Billion | 16.85 Billion | 17.03 Billion |
Operating Income | 6.8 Billion | 1.06 Billion | 1.03 Billion | 811.99 Million | 1.19 Billion | 1.36 Billion |
Interest Expense | 1.32 Billion | 1.16 Billion | 794.12 Million | 900.69 Million | 787.07 Million | 584.9 Million |
Income Tax Expense | 660.1 Million | 88.78 Million | 141.82 Million | -2.72 Million | -328.56 Million | 129.3 Million |
Earnings before Tax | 1.62 Billion | 204.1 Million | 264.02 Million | 33.36 Million | -1.01 Billion | 857.23 Million |
Net Income | 1.13 Billion | 260.26 Million | 205 Million | 141.58 Million | -648.3 Million | 754.37 Million |
Earnings Per Share Basic | 3.29 | 0.81 | 0.75 | 0.62 | -2.62 | 3.11 |
Earnings Per Share Diluted | 3.29 | 0.81 | 0.75 | 0.62 | -2.62 | 3.05 |
Weighted Average Shares Outstanding | 344.09 Million | 321.86 Million | 273.85 Million | 227.44 Million | 247.68 Million | 242.32 Million |
Weighted Average Shares Outstanding (Diluted) | 344.02 Million | 321.86 Million | 273.85 Million | 227.44 Million | 247.68 Million | 247.59 Million |
Gross Margin | 0.24 | 0.20 | 0.28 | 0.25 | 0.28 | 0.25 |
EBIT Margin | 0.10 | 0.08 | 0.12 | 0.13 | 0.10 | 0.10 |
Profit Margin | 0.03 | 0.01 | 0.01 | 0.01 | -0.04 | 0.04 |
EBITDA | 3.33 Billion | 1.7 Billion | 1.61 Billion | 1.42 Billion | 297.86 Million | 1.85 Billion |
Earnings Before Tax Margin | 0.19 | 0.05 | 0.06 | 0.05 | 0.07 | 0.07 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 13.45 Billion | 8.91 Billion | 35.02 Billion | 11.44 Billion | 8.96 Billion | 8.05 Billion |
Cost of Revenue | 11.12 Billion | 8.03 Billion | 31.29 Billion | 10.21 Billion | 7.31 Billion | 6.54 Billion |
Gross Profit | 2.33 Billion | 882.61 Million | 3.73 Billion | 1.22 Billion | 1.64 Billion | 1.5 Billion |
Operating Expenses | 1.12 Billion | 263 Million | 1.48 Billion | 477.35 Million | 913.08 Million | 830.42 Million |
Selling, General and Administrative Expenses | 303.62 Million | 263 Million | - | 477.35 Million | 236.15 Million | 189.55 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 1.12 Billion | 156.87 Million | 695.47 Million | 195.19 Million | 89.34 Million | 53.59 Million |
Cost and Expenses | 12.24 Billion | 8.29 Billion | 32.77 Billion | 10.69 Billion | 8.22 Billion | 7.37 Billion |
Operating Income | 1.21 Billion | 619.6 Million | 2.25 Billion | 748.75 Million | 824.87 Million | 728.12 Million |
Interest Expense | 402.37 Million | 240.22 Million | 1.32 Billion | 276.8 Million | 338.38 Million | 366.18 Million |
Income Tax Expense | 301.09 Million | 243.69 Million | 660.1 Million | 250.25 Million | 228.9 Million | 159.93 Million |
Earnings before Tax | 975.35 Million | 536.26 Million | 1.62 Billion | 667.13 Million | 486.48 Million | 361.93 Million |
Net Income | 728.58 Million | 363.4 Million | 1.13 Billion | 453.15 Million | 304.9 Million | 246.49 Million |
Earnings Per Share Basic | 1.82 | 0.91 | - | 1.32 | 0.92 | 0.76 |
Earnings Per Share Diluted | 1.82 | 0.91 | - | 1.32 | 0.92 | 0.76 |
Weighted Average Shares Outstanding | 400.32 Million | 399.46 Million | 331.41 Million | 331.41 Million | 331.41 Million | 321.86 Million |
Weighted Average Shares Outstanding (Diluted) | 400.32 Million | 399.46 Million | 331.41 Million | 331.41 Million | 331.41 Million | 324.33 Million |
Gross Margin | 0.17 | 0.10 | 0.11 | 0.11 | 0.18 | 0.19 |
EBIT Margin | 0.11 | 0.08 | - | 0.07 | 0.10 | 0.10 |
Profit Margin | 0.05 | 0.04 | 0.03 | 0.04 | 0.03 | 0.03 |
EBITDA | 1.48 Billion | 704.42 Million | - | 836.31 Million | 914.22 Million | 816.04 Million |
Earnings Before Tax Margin | 0.09 | 0.07 | 0.06 | 0.07 | 0.09 | 0.09 |
DPRO
SCRYY
NUMI
SDPC
INDTERRAIN
AMSSY