Tara Chand Infra Soln Ltd (TARACHAND.NS)

INR 74.55

(1.64%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020
Operating Cash Flow 462.31 Million 423.84 Million 340.14 Million 120.5 Million 411.89 Million
Net Income 217.06 Million 126.79 Million 32.25 Million 30.5 Million 79.65 Million
Depreciation & Amortization 293.69 Million 224.56 Million 231.51 Million 223 Million 172 Million
Deferred income taxes - - - - -
Stock-based compensation - - - - -
Change in working capital -30.13 Million 42.81 Million 6.41 Million -203.1 Million 58.31 Million
Other non-cash items 67.37 Million 75.64 Million 93.62 Million 87.9 Million 101.91 Million
Investing Cash Flow -552.86 Million -262.77 Million -127.64 Million -288.1 Million -629.11 Million
Investments in PPE -600.98 Million -351.71 Million -231.6 Million -323.4 Million -683.33 Million
Acquisitions - - - - -
Investment purchases - - - - -
Sales/Maturities of investments - - - - -
Other Investing Activities 48.11 Million -1000.00 -82 Thousand 100 Thousand 54.21 Million
Financing Cash Flow -22.91 Million -90.09 Million -210.15 Million 102.3 Million 255.34 Million
Debt repayment -17.87 Million -67.58 Million -115.19 Million -193.5 Million -292.95 Million
Dividends payments - - - - -10.23 Million
Common Stock Repurchased - - - - -
Common Stock Issuance 66.42 Million 54.36 Million - - -
Other Financing Activities -1000.00 -1000.00 -43.53 Million 1.00 -2.1 Million
Accounts receivables 7.67 Million 87.05 Million 5.03 Million -190 Million -40.59 Million
Accounts payables - - - - -
Inventory 10.07 Million 6.51 Million 17.06 Million -19.7 Million -1.18 Million
Other working capital -47.89 Million 13.08 Million 999 Thousand -19.7 Million 100.09 Million
Cash at beginning of period 115.5 Million 44.52 Million 26.72 Million 92.1 Million 53.95 Million
Cash at end of period 2.03 Million 115.5 Million 29.07 Million 26.7 Million 92.07 Million
Capital Expenditure -600.98 Million -351.71 Million -231.6 Million -323.4 Million -683.33 Million
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash -113.46 Million 70.98 Million 2.34 Million -65.4 Million 38.12 Million
Free Cash Flow -138.67 Million 72.12 Million 108.54 Million -202.9 Million -271.43 Million

Cash Flow Charts