Syncom Formulations (India) Limited (SYNCOMF.NS)
INR 21.04
(-0.14%)
INR 21.04
(-0.14%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 2.59 Billion | 2.24 Billion | 2.17 Billion | 2.39 Billion | 2 Billion | 1.81 Billion |
| Cost of Revenue | 2.03 Billion | 1.41 Billion | 1.46 Billion | 1.67 Billion | 1.57 Billion | 1.41 Billion |
| Gross Profit | 559.5 Million | 825.58 Million | 709.74 Million | 722.43 Million | 428.26 Million | 408.78 Million |
| Operating Expenses | 345.63 Million | 674.67 Million | 536.99 Million | 373.24 Million | 301.81 Million | 330.38 Million |
| Selling, General and Administrative Expenses | 294.56 Million | 259.39 Million | 282.84 Million | 183.18 Million | 131.72 Million | 160.37 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 145.99 Million | 36.6 Million | 37.84 Million | 43.95 Million | 43.33 Million |
| Cost and Expenses | 2.37 Billion | 2.09 Billion | 2 Billion | 2.04 Billion | 1.87 Billion | 1.74 Billion |
| Operating Income | 249.25 Million | 152.19 Million | 159.87 Million | 338.03 Million | 126.65 Million | 78.4 Million |
| Interest Expense | 44.74 Million | 31.31 Million | 12.55 Million | 1.92 Million | 4.6 Million | 2.18 Million |
| Income Tax Expense | 86.38 Million | 65.01 Million | 63.85 Million | 115.31 Million | 30.35 Million | 15.85 Million |
| Earnings before Tax | 339.53 Million | 265.72 Million | 261.75 Million | 407.03 Million | 172.89 Million | 126.75 Million |
| Net Income | 253.14 Million | 200.7 Million | 197.9 Million | 291.72 Million | 142.53 Million | 110.9 Million |
| Earnings Per Share Basic | 0.34 | 0.22 | 0.24 | 0.37 | 0.18 | 0.14 |
| Earnings Per Share Diluted | 0.34 | 0.22 | 0.23 | 0.37 | 0.18 | 0.14 |
| Weighted Average Shares Outstanding | 744.53 Million | 928.52 Million | 816.85 Million | 789.95 Million | 780.65 Million | 780.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 744.53 Million | 928.52 Million | 873.16 Million | 789.95 Million | 780.65 Million | 792.15 Million |
| Gross Margin | 0.22 | 0.37 | 0.33 | 0.30 | 0.21 | 0.22 |
| EBIT Margin | 0.17 | 0.15 | 0.14 | 0.19 | 0.11 | 0.09 |
| Profit Margin | 0.10 | 0.09 | 0.09 | 0.12 | 0.07 | 0.06 |
| EBITDA | 430.27 Million | 341.47 Million | 319.59 Million | 450.31 Million | 218.76 Million | 169.23 Million |
| Earnings Before Tax Margin | 0.10 | 0.07 | 0.07 | 0.14 | 0.06 | 0.04 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 872.55 Million | 745.72 Million | 2.63 Billion | 651.39 Million | 638.38 Million | 598.35 Million |
| Cost of Revenue | 654.62 Million | 526.87 Million | 1.96 Billion | 507.1 Million | 391.04 Million | 355.49 Million |
| Gross Profit | 217.92 Million | 218.85 Million | 667.26 Million | 144.28 Million | 247.34 Million | 242.86 Million |
| Operating Expenses | 126.38 Million | 137.58 Million | 418.01 Million | 85.17 Million | 192.07 Million | 189.26 Million |
| Selling, General and Administrative Expenses | 126.38 Million | 137.58 Million | - | 85.17 Million | 93.27 Million | 76.28 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 13.38 Million | 30.98 Million | 135.25 Million | 45.55 Million | 39.97 Million | 18.74 Million |
| Cost and Expenses | 781.01 Million | 664.46 Million | 2.38 Billion | 592.28 Million | 583.11 Million | 544.76 Million |
| Operating Income | 91.54 Million | 81.26 Million | 249.25 Million | 59.11 Million | 95.24 Million | 53.59 Million |
| Interest Expense | 3.9 Million | 11.95 Million | 44.74 Million | 10.81 Million | 10.75 Million | 11.21 Million |
| Income Tax Expense | 24.69 Million | 26.25 Million | 86.38 Million | 23.59 Million | 19.37 Million | 17.16 Million |
| Earnings before Tax | 101.02 Million | 100.3 Million | 339.53 Million | 93.61 Million | 84.49 Million | 61.12 Million |
| Net Income | 76.32 Million | 74.04 Million | 253.14 Million | 70.01 Million | 65.11 Million | 43.96 Million |
| Earnings Per Share Basic | 0.08 | 0.10 | - | 0.07 | 0.07 | 0.05 |
| Earnings Per Share Diluted | 0.08 | 0.10 | - | 0.07 | 0.07 | 0.05 |
| Weighted Average Shares Outstanding | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million |
| Weighted Average Shares Outstanding (Diluted) | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million | 940 Million |
| Gross Margin | 0.25 | 0.29 | 0.25 | 0.22 | 0.39 | 0.41 |
| EBIT Margin | 0.12 | 0.13 | - | 0.11 | 0.16 | 0.14 |
| Profit Margin | 0.09 | 0.10 | 0.10 | 0.11 | 0.10 | 0.07 |
| EBITDA | 104.54 Million | 94.24 Million | - | 73.57 Million | 104.03 Million | 83.34 Million |
| Earnings Before Tax Margin | 0.10 | 0.11 | 0.09 | 0.09 | 0.15 | 0.09 |
RELIGARE
V3S
CTEC
RNW
6294
SPRU