INR 142.78
(-0.61%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -827.77 Million | -1.03 Billion | -1.27 Billion | -960.23 Million | -1.93 Billion | 355.49 Million |
Net Income | -1.05 Billion | -1.18 Billion | -1.21 Billion | -774.74 Million | -1.06 Billion | 1.58 Billion |
Depreciation & Amortization | 65.02 Million | 58.26 Million | 35.63 Million | 35.24 Million | 39.63 Million | 256.94 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 68.89 Million | 114.8 Million | -39.27 Million | -147.04 Million | -1.02 Billion | -845.93 Million |
Other non-cash items | 226.96 Million | -21.87 Million | -51.78 Million | -73.69 Million | 114.85 Million | -642.94 Million |
Investing Cash Flow | 615.85 Million | -2.6 Billion | -222.29 Million | 558.4 Million | 2.05 Billion | -278.55 Million |
Investments in PPE | 1.15 Billion | -28.94 Million | -197.71 Million | -63.04 Million | -23.85 Million | -975.58 Million |
Acquisitions | 24.21 Million | -64.16 Million | 11.16 Million | - | -1.31 Billion | - |
Investment purchases | -268.32 Million | -1.04 Billion | -447.2 Million | - | -912.52 Million | - |
Sales/Maturities of investments | - | 6.14 Million | 414.48 Million | 918.55 Million | 2.22 Billion | 696.97 Million |
Other Investing Activities | 859.97 Million | -1.47 Billion | -3.02 Million | -297.1 Million | 2.07 Billion | 56 Thousand |
Financing Cash Flow | -8.95 Million | 3.95 Billion | 1.45 Billion | 348.55 Million | 27.41 Million | -225.11 Million |
Debt repayment | -8.95 Million | -4.84 Million | -8.52 Million | -6.92 Million | -32.93 Million | -64.48 Million |
Dividends payments | - | - | - | - | - | -230.16 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 3.97 Billion | 1.47 Billion | 369.2 Million | - | - |
Other Financing Activities | -1.58 Million | -13.81 Million | -10.97 Million | -13.72 Million | 60.35 Million | 69.53 Million |
Accounts receivables | -4.78 Million | 4.9 Million | 4.64 Million | 5.08 Million | 3.73 Million | -37.16 Million |
Accounts payables | 4.03 Million | -3.21 Million | -10.08 Million | -27.86 Million | -13.03 Million | -60.08 Million |
Inventory | -7.08 Million | 224 Thousand | 1.19 Million | -1.41 Million | 13.03 Million | -176.32 Million |
Other working capital | 76.73 Million | 112.89 Million | -35.01 Million | -122.85 Million | -1.03 Billion | -572.35 Million |
Cash at beginning of period | 392.09 Million | 52.73 Million | 93.48 Million | 146.75 Million | 2.27 Million | 259.48 Million |
Cash at end of period | 1.63 Billion | 370.19 Million | 52.73 Million | 93.48 Million | 146.75 Million | 111.3 Million |
Capital Expenditure | 1.15 Billion | -28.94 Million | -197.71 Million | -63.04 Million | -23.85 Million | -975.58 Million |
Effect of forex changes on cash | - | - | - | 1000.00 | -2000.00 | -1000.00 |
Net cash flow / Change in cash | 1.24 Billion | 317.45 Million | -40.74 Million | -53.27 Million | 144.48 Million | -148.18 Million |
Free Cash Flow | 328.5 Million | -1.06 Billion | -1.47 Billion | -1.02 Billion | -1.96 Billion | -620.09 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -280.39 Million | -1.05 Billion | -265.4 Million | -417.64 Million | -126.8 Million | -240.9 Million |
Depreciation & Amortization | - | 65.02 Million | - | 16.02 Million | 17.26 Million | 16.64 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 68.89 Million | - | - | - | - |
Other non-cash items | 280.39 Million | 226.96 Million | 265.4 Million | 417.64 Million | 126.8 Million | 240.9 Million |
Investing Cash Flow | - | 615.85 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | 24.21 Million | - | - | - | - |
Investment purchases | - | -268.32 Million | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 859.97 Million | - | - | - | - |
Financing Cash Flow | - | -8.95 Million | - | - | - | - |
Debt repayment | - | -8.95 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -1.58 Million | - | - | - | - |
Accounts receivables | - | -4.78 Million | - | - | - | - |
Accounts payables | - | 4.03 Million | - | - | - | - |
Inventory | - | -7.08 Million | - | - | - | - |
Other working capital | - | 76.73 Million | - | - | - | - |
Cash at beginning of period | - | 392.09 Million | - | 1.23 Billion | 1.2 Billion | 392.09 Million |
Cash at end of period | - | 1.63 Billion | - | 1.27 Billion | 1.23 Billion | 425.38 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 1.24 Billion | - | 32.05 Million | 34.52 Million | 33.29 Million |
Free Cash Flow | - | -827.77 Million | - | 32.05 Million | 34.52 Million | 33.29 Million |
EKTAF
002658
SKFINDIA
PNV
0AAW
MGA