Steel City Securities Limited (STEELCITY.NS)
INR 121.9
(0.66%)
INR 121.9
(0.66%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 623.34 Million | 546.05 Million | 636.33 Million | 524.01 Million | 485.7 Million | 603.15 Million |
| Cost of Revenue | 258.4 Million | 202.57 Million | 246.61 Million | 204.55 Million | 152.1 Million | 161.93 Million |
| Gross Profit | 364.93 Million | 343.47 Million | 389.71 Million | 319.46 Million | 333.59 Million | 441.21 Million |
| Operating Expenses | 151.38 Million | 230.09 Million | 227.33 Million | 199.57 Million | 254.41 Million | 326.48 Million |
| Selling, General and Administrative Expenses | 151.38 Million | 10.34 Million | 12.01 Million | 11.5 Million | 13.87 Million | 16.4 Million |
| Research and Development Expenses | - | 5.18 Million | 4.17 Million | 3.37 Million | 3.96 Million | 4.93 Million |
| Other Expenses | - | -197.41 Million | 30.4 Million | 29.76 Million | 240.54 Million | 380.47 Thousand |
| Cost and Expenses | 151.38 Million | 432.67 Million | 473.95 Million | 404.13 Million | 406.51 Million | 488.42 Million |
| Operating Income | 471.96 Million | 149.39 Million | 159.56 Million | 119.88 Million | 79.18 Million | 114.72 Million |
| Interest Expense | 7.7 Million | 1.82 Million | 770.17 Thousand | 1.14 Million | 2.14 Million | 390.96 Thousand |
| Income Tax Expense | 41.69 Million | 39.02 Million | 48.86 Million | 35.53 Million | 25.74 Million | 44.39 Million |
| Earnings before Tax | 155.11 Million | 147.9 Million | 179.84 Million | 135.95 Million | 100.27 Million | 132 Million |
| Net Income | 118.62 Million | 112.09 Million | 138.18 Million | 105.74 Million | 71.14 Million | 90 Million |
| Earnings Per Share Basic | 7.85 | 7.42 | 9.15 | 7.00 | 4.71 | 5.96 |
| Earnings Per Share Diluted | 7.85 | 7.42 | 9.15 | 7.00 | 4.71 | 5.96 |
| Weighted Average Shares Outstanding | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million |
| Gross Margin | 0.59 | 0.63 | 0.61 | 0.61 | 0.69 | 0.73 |
| EBIT Margin | 0.28 | 0.29 | 0.30 | 0.28 | 0.23 | 0.24 |
| Profit Margin | 0.19 | 0.21 | 0.22 | 0.20 | 0.15 | 0.15 |
| EBITDA | 172.53 Million | 156.73 Million | 187.31 Million | 143.49 Million | 121.61 Million | 166.54 Million |
| Earnings Before Tax Margin | 0.76 | 0.27 | 0.25 | 0.23 | 0.16 | 0.19 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 202.36 Million | 172.34 Million | 184.44 Million | 625.82 Million | 143.6 Million | 152.59 Million |
| Cost of Revenue | 8.98 Million | 9.04 Million | 6.79 Million | 27.58 Million | 8.79 Million | 36.91 Million |
| Gross Profit | 193.38 Million | 163.3 Million | 177.65 Million | 598.24 Million | 134.81 Million | 115.68 Million |
| Operating Expenses | -124.68 Million | 34.75 Million | 126.05 Million | 444.19 Million | 97.97 Million | 84.37 Million |
| Selling, General and Administrative Expenses | - | 34.75 Million | - | - | 28.06 Million | 37.58 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | -124.68 Million | -107.64 Million | -126.05 Million | 1.05 Million | -97.97 Million | 6.84 Million |
| Cost and Expenses | 133.66 Million | 34.75 Million | 132.84 Million | 471.77 Million | 106.77 Million | 121.28 Million |
| Operating Income | 68.7 Million | 137.59 Million | 51.6 Million | 154.05 Million | 36.83 Million | 38.16 Million |
| Interest Expense | - | - | - | - | 983 Thousand | 1.37 Million |
| Income Tax Expense | 14.1 Million | 14.77 Million | 13.67 Million | 41.69 Million | 11.05 Million | 10.01 Million |
| Earnings before Tax | 64.57 Million | 57.18 Million | 56.23 Million | 155.11 Million | 37.13 Million | 34.33 Million |
| Net Income | 51.38 Million | 42.41 Million | 43.97 Million | 118.62 Million | 28.54 Million | 24.57 Million |
| Earnings Per Share Basic | 3.40 | 2.81 | 2.86 | - | 1.89 | 1.63 |
| Earnings Per Share Diluted | 3.40 | 2.81 | 2.86 | - | 1.89 | 1.63 |
| Weighted Average Shares Outstanding | 15.1 Million | 15.09 Million | 15.1 Million | 7.80 | 15.1 Million | 15.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 15.1 Million | 15.09 Million | 15.1 Million | 7.80 | 15.1 Million | 15.1 Million |
| Gross Margin | 0.96 | 0.95 | 0.96 | 0.96 | 0.94 | 0.76 |
| EBIT Margin | 0.35 | 0.36 | 0.29 | - | 0.28 | 0.27 |
| Profit Margin | 0.25 | 0.25 | 0.24 | 0.19 | 0.20 | 0.16 |
| EBITDA | 71.21 Million | 61.26 Million | 53.44 Million | - | 39.7 Million | 41 Million |
| Earnings Before Tax Margin | 0.34 | 0.80 | 0.28 | 0.25 | 0.26 | 0.25 |
BWLP
600129
TSBX
ECEZ
PBI-PB
0N4Y