Sarthak Metals Limited (SMLT.NS)
INR 162.85
(0.62%)
INR 162.85
(0.62%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.05 Billion | 4.08 Billion | 4.55 Billion | 2.21 Billion | 2.14 Billion | 1.89 Billion |
| Cost of Revenue | 2.7 Billion | 3.36 Billion | 3.93 Billion | 1.84 Billion | 1.8 Billion | 1.6 Billion |
| Gross Profit | 349.7 Million | 722.97 Million | 613.13 Million | 372.22 Million | 332.1 Million | 286.24 Million |
| Operating Expenses | 98.39 Million | 337.48 Million | 250.91 Million | 237.25 Million | 242.01 Million | 181.49 Million |
| Selling, General and Administrative Expenses | 98.39 Million | 88.27 Million | 102.63 Million | 6.63 Million | 7.22 Million | 6.05 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 38.04 Million | 9.59 Million | 1.23 Million | 1.86 Million | 3.53 Million |
| Cost and Expenses | 2.69 Billion | 3.69 Billion | 4.19 Billion | 2.08 Billion | 2.05 Billion | 1.78 Billion |
| Operating Income | 353.88 Million | 385.49 Million | 362.22 Million | 137.15 Million | 98.24 Million | 104.74 Million |
| Interest Expense | 7.82 Million | 13.39 Million | 40 Million | 30.11 Million | 33.19 Million | 33.4 Million |
| Income Tax Expense | 51.37 Million | 104.62 Million | 83.65 Million | 27.68 Million | 17.9 Million | 22.9 Million |
| Earnings before Tax | 189.65 Million | 402.25 Million | 358.46 Million | 107.37 Million | 64.13 Million | 80.53 Million |
| Net Income | 138.28 Million | 297.63 Million | 274.81 Million | 79.94 Million | 46.23 Million | 57.63 Million |
| Earnings Per Share Basic | 10.10 | 21.74 | 20.07 | 5.84 | 3.38 | 4.21 |
| Earnings Per Share Diluted | 10.10 | 21.74 | 20.07 | 5.84 | 3.38 | 4.21 |
| Weighted Average Shares Outstanding | 13.69 Million | 13.69 Million | 13.69 Million | 13.69 Million | 13.68 Million | 13.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.69 Million | 13.69 Million | 13.69 Million | 13.69 Million | 13.68 Million | 13.68 Million |
| Gross Margin | 0.11 | 0.18 | 0.13 | 0.17 | 0.16 | 0.15 |
| EBIT Margin | 0.07 | 0.11 | 0.09 | 0.07 | 0.05 | 0.07 |
| Profit Margin | 0.05 | 0.07 | 0.06 | 0.04 | 0.02 | 0.03 |
| EBITDA | 198.57 Million | 431.02 Million | 379.08 Million | 162.22 Million | 119.85 Million | 135.55 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.08 | 0.06 | 0.05 | 0.06 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 406.13 Million | 706.54 Million | 3.05 Billion | 752.95 Million | 774.23 Million | 818 Million |
| Cost of Revenue | 360.86 Million | 642.87 Million | 2.7 Billion | 689.69 Million | 643.72 Million | 670.85 Million |
| Gross Profit | 45.27 Million | 63.66 Million | 349.7 Million | 63.25 Million | 130.51 Million | 147.15 Million |
| Operating Expenses | 34.4 Million | 43.54 Million | 171.47 Million | 44.06 Million | 62.86 Million | 75.87 Million |
| Selling, General and Administrative Expenses | 34.4 Million | 43.54 Million | - | 44.06 Million | 36.92 Million | 24.6 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 5.89 Million | 5.44 Million | 19.25 Million | 6.85 Million | 4.58 Million | 2.36 Million |
| Cost and Expenses | 395.26 Million | 686.41 Million | 2.87 Billion | 733.76 Million | 706.58 Million | 746.73 Million |
| Operating Income | 10.87 Million | 20.12 Million | 178.23 Million | 19.18 Million | 72.23 Million | 71.27 Million |
| Interest Expense | 1.18 Million | 2.45 Million | 7.82 Million | 3.3 Million | 957 Thousand | 1.11 Million |
| Income Tax Expense | 1.55 Million | 5.81 Million | 51.37 Million | 5.46 Million | 16.13 Million | 18.98 Million |
| Earnings before Tax | 15.58 Million | 23.11 Million | 189.65 Million | 22.73 Million | 71.28 Million | 72.52 Million |
| Net Income | 14.02 Million | 17.3 Million | 138.28 Million | 17.27 Million | 55.14 Million | 53.54 Million |
| Earnings Per Share Basic | 1.02 | 1.28 | - | 1.26 | 4.03 | 3.91 |
| Earnings Per Share Diluted | 1.02 | 1.28 | - | 1.26 | 4.03 | 3.91 |
| Weighted Average Shares Outstanding | 13.68 Million | 13.52 Million | 13.69 Million | 13.68 Million | 13.68 Million | 13.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 13.68 Million | 13.52 Million | 13.69 Million | 13.68 Million | 13.68 Million | 13.68 Million |
| Gross Margin | 0.11 | 0.09 | 0.11 | 0.08 | 0.17 | 0.18 |
| EBIT Margin | 0.04 | 0.04 | - | 0.03 | 0.10 | 0.10 |
| Profit Margin | 0.03 | 0.02 | 0.05 | 0.02 | 0.07 | 0.07 |
| EBITDA | 16.18 Million | 26.39 Million | - | 24.55 Million | 76.6 Million | 77.97 Million |
| Earnings Before Tax Margin | 0.03 | 0.03 | 0.06 | 0.03 | 0.09 | 0.09 |
3953
6650
4004
EDNMF
TTT
CHKIF