SML Isuzu Limited (SMLISUZU.NS)
INR 1494.75
(-0.82%)
INR 1494.75
(-0.82%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 21.95 Billion | 18.21 Billion | 9.17 Billion | 5.84 Billion | 11.45 Billion | 13.99 Billion |
| Cost of Revenue | 17.05 Billion | 14.61 Billion | 7.69 Billion | 4.79 Billion | 9.15 Billion | 10.76 Billion |
| Gross Profit | 4.9 Billion | 3.6 Billion | 1.47 Billion | 1.05 Billion | 2.3 Billion | 3.23 Billion |
| Operating Expenses | 3.06 Billion | 3.21 Billion | 2.31 Billion | 2.19 Billion | 2.58 Billion | 2.87 Billion |
| Selling, General and Administrative Expenses | 2.7 Billion | 550.21 Million | 87.3 Million | 82.04 Million | 141.35 Million | 101.03 Million |
| Research and Development Expenses | 353.01 Million | 219.85 Million | 242.12 Million | 262.41 Million | 197.44 Million | 180.5 Million |
| Other Expenses | - | 31.2 Million | 4.6 Million | 22.32 Million | 10.26 Million | 7.71 Million |
| Cost and Expenses | 20.11 Billion | 17.82 Billion | 10.01 Billion | 6.99 Billion | 11.73 Billion | 13.63 Billion |
| Operating Income | 1.84 Billion | 389.77 Million | -843.34 Million | -1.15 Billion | -290.41 Million | 362.75 Million |
| Interest Expense | 303.5 Million | 250.5 Million | 203.68 Million | 222.97 Million | 134.02 Million | 151.94 Million |
| Income Tax Expense | -14.27 Million | -25.5 Million | -5.05 Million | 1.19 Million | -172.58 Million | 47.56 Million |
| Earnings before Tax | 1.06 Billion | 172.8 Million | -1 Billion | -1.33 Billion | -383.2 Million | 243.3 Million |
| Net Income | 1.07 Billion | 198.3 Million | -997.6 Million | -1.33 Billion | -210.62 Million | 195.73 Million |
| Earnings Per Share Basic | 74.54 | 13.71 | -68.94 | -92.24 | -14.55 | 13.53 |
| Earnings Per Share Diluted | 74.54 | 13.71 | -68.94 | -92.24 | -14.55 | 13.53 |
| Weighted Average Shares Outstanding | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million |
| Gross Margin | 0.22 | 0.20 | 0.16 | 0.18 | 0.20 | 0.23 |
| EBIT Margin | 0.08 | 0.05 | -0.04 | -0.11 | 0.01 | 0.06 |
| Profit Margin | 0.05 | 0.01 | -0.11 | -0.23 | -0.02 | 0.01 |
| EBITDA | 1.83 Billion | 844.27 Million | -355.93 Million | -646.29 Million | 156.24 Million | 771.78 Million |
| Earnings Before Tax Margin | 0.08 | 0.02 | -0.09 | -0.20 | -0.03 | 0.03 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 7.46 Billion | 6.79 Billion | 21.95 Billion | 3.86 Billion | 4.98 Billion | 6.31 Billion |
| Cost of Revenue | 6.44 Billion | 5.77 Billion | 19.4 Billion | 2.89 Billion | 3.84 Billion | 5.08 Billion |
| Gross Profit | 1.01 Billion | 1.01 Billion | 2.55 Billion | 969.2 Million | 1.14 Billion | 1.23 Billion |
| Operating Expenses | 330.8 Million | 426.5 Million | 1.24 Billion | 871.6 Million | 868.6 Million | 880.3 Million |
| Selling, General and Administrative Expenses | 330.8 Million | 426.5 Million | - | 256.3 Million | 278.5 Million | 485.2 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 11.6 Million | 20.2 Million | 54.1 Million | 9.7 Million | 2.2 Million | 22 Million |
| Cost and Expenses | 6.77 Billion | 6.2 Billion | 20.64 Billion | 3.76 Billion | 4.71 Billion | 5.96 Billion |
| Operating Income | 689 Million | 591 Million | 1.31 Billion | 107.3 Million | 276.8 Million | 350.7 Million |
| Interest Expense | 81 Million | 107.2 Million | 303.5 Million | 78.8 Million | 65.3 Million | 52.2 Million |
| Income Tax Expense | 155.7 Million | -19.2 Million | -14.3 Million | 1.7 Million | 600 Thousand | 2.6 Million |
| Earnings before Tax | 619.6 Million | 504 Million | 1.06 Billion | 28.5 Million | 211.5 Million | 320.5 Million |
| Net Income | 463.9 Million | 523.2 Million | 1.07 Billion | 26.8 Million | 210.9 Million | 317.9 Million |
| Earnings Per Share Basic | 32.06 | 36.14 | - | 1.85 | 14.57 | 21.97 |
| Earnings Per Share Diluted | 32.06 | 36.14 | - | 1.85 | 14.57 | 21.97 |
| Weighted Average Shares Outstanding | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million |
| Weighted Average Shares Outstanding (Diluted) | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million | 14.47 Million |
| Gross Margin | 0.14 | 0.15 | 0.12 | 0.25 | 0.23 | 0.19 |
| EBIT Margin | 0.11 | 0.10 | - | 0.06 | 0.08 | 0.08 |
| Profit Margin | 0.06 | 0.08 | 0.05 | 0.01 | 0.04 | 0.05 |
| EBITDA | 809.8 Million | 712 Million | - | 227.7 Million | 394.2 Million | 489.1 Million |
| Earnings Before Tax Margin | 0.09 | 0.09 | 0.06 | 0.03 | 0.06 | 0.06 |
VKSC
GWLL
AFSIM
CPF-R
WHA-R
AH