INR 1286.0
(-0.67%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 12.4 Billion | 15.53 Billion | 9.01 Billion | 820.57 Million | - |
Cost of Revenue | 9.81 Billion | 12.56 Billion | 8.2 Billion | 668.11 Million | - |
Gross Profit | 2.58 Billion | 2.97 Billion | 811.99 Million | 152.46 Million | - |
Operating Expenses | 1.69 Billion | 2.54 Billion | 1.6 Billion | 1.06 Billion | - |
Selling, General and Administrative Expenses | 1.69 Billion | 536.92 Million | 469.42 Million | 239.76 Million | 275.87 Million |
Research and Development Expenses | - | - | - | - | - |
Other Expenses | - | 323.08 Million | 9.03 Million | 5.99 Million | - |
Cost and Expenses | 11.51 Billion | 15.1 Billion | 9.8 Billion | 1.73 Billion | - |
Operating Income | 893.22 Million | 494.43 Million | -778.41 Million | -779.58 Million | - |
Interest Expense | 301.64 Million | 729.24 Million | 533.18 Million | 617.66 Million | 472.63 Million |
Income Tax Expense | -118.55 Million | 69.64 Million | -209.17 Million | -111.83 Million | - |
Earnings before Tax | 44.69 Million | -567.51 Million | -1.36 Billion | -974.61 Million | - |
Net Income | 161.83 Million | -638.64 Million | -1.16 Billion | -860.18 Million | - |
Earnings Per Share Basic | 1.22 | -4.55 | -8.28 | -6.12 | -4.11 |
Earnings Per Share Diluted | 1.22 | -4.55 | -8.28 | -6.12 | -4.11 |
Weighted Average Shares Outstanding | 132.85 Million | 140.51 Million | 140.51 Million | 140.51 Million | 140.51 Million |
Weighted Average Shares Outstanding (Diluted) | 132.85 Million | 140.51 Million | 140.51 Million | 140.51 Million | 140.51 Million |
Gross Margin | 0.21 | 0.19 | 0.09 | 0.19 | - |
EBIT Margin | 0.04 | 0.05 | -0.06 | -0.81 | - |
Profit Margin | 0.01 | -0.04 | -0.13 | -1.05 | - |
EBITDA | 521.4 Million | 383.57 Million | -623.73 Million | -142.15 Million | -248.64 Million |
Earnings Before Tax Margin | 0.07 | 0.03 | -0.09 | -0.95 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 4 Billion | 12.4 Billion | 6.94 Billion | 2.81 Billion | 985.27 Million | 1.65 Billion |
Cost of Revenue | 3.1 Billion | 9.71 Billion | 5.62 Billion | 2.18 Billion | 699.24 Million | 1.2 Billion |
Gross Profit | 896.3 Million | 2.68 Billion | 1.31 Billion | 636.02 Million | 286.03 Million | 449.1 Million |
Operating Expenses | 960.57 Million | 3.16 Billion | 1.17 Billion | 760.48 Million | 634.29 Million | 596.01 Million |
Selling, General and Administrative Expenses | 586.17 Million | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 273.69 Million | 840.01 Million | 283.75 Million | 199.45 Million | 226.38 Million | 130.43 Million |
Cost and Expenses | 4.07 Billion | 12.88 Billion | 6.8 Billion | 2.94 Billion | 1.33 Billion | 1.8 Billion |
Operating Income | 208.7 Million | 350.05 Million | 423.64 Million | 74.05 Million | -126.25 Million | -21.39 Million |
Interest Expense | 74.5 Million | 301.64 Million | 78.03 Million | 53.4 Million | 106.78 Million | 63.43 Million |
Income Tax Expense | 64.77 Million | -118.55 Million | -66.7 Million | -1.3 Million | -37.53 Million | -13.02 Million |
Earnings before Tax | 132.73 Million | 44.69 Million | 345.84 Million | 20.49 Million | -236.82 Million | -84.82 Million |
Net Income | 67.65 Million | 161.83 Million | 412.09 Million | 21.31 Million | -199.36 Million | -72.21 Million |
Earnings Per Share Basic | 0.48 | - | 2.93 | 0.15 | -1.59 | -0.51 |
Earnings Per Share Diluted | 0.48 | - | 2.93 | 0.15 | -1.59 | -0.51 |
Weighted Average Shares Outstanding | 140.93 Million | 140.51 Million | 140.51 Million | 142.06 Million | 125.38 Million | 140.51 Million |
Weighted Average Shares Outstanding (Diluted) | 140.93 Million | 140.51 Million | 140.51 Million | 142.06 Million | 125.38 Million | 140.51 Million |
Gross Margin | 0.22 | 0.22 | 0.19 | 0.23 | 0.29 | 0.27 |
EBIT Margin | 0.06 | - | 0.07 | 0.05 | -0.08 | 0.02 |
Profit Margin | 0.02 | 0.01 | 0.06 | 0.01 | -0.20 | -0.04 |
EBITDA | 260.39 Million | - | 484.72 Million | 129.22 Million | -74.8 Million | 27.08 Million |
Earnings Before Tax Margin | 0.05 | 0.03 | 0.06 | 0.03 | -0.13 | -0.01 |
300009
EMPPF
002596
RTC
PEBK
UNVB