INR 72.6
(-3.04%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -220.99 Million | 506.84 Million | 335.74 Million | 69.58 Million | 115.51 Million | 842.01 Million |
Net Income | 154.53 Million | 191.34 Million | 117.01 Million | 100.49 Million | 171.31 Million | 220.23 Million |
Depreciation & Amortization | 97.5 Million | 90.73 Million | 86.13 Million | 79.34 Million | 78.75 Million | 72.98 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -497.18 Million | -124.2 Million | -263.23 Million | -522.06 Million | -513.6 Million | 237.71 Million |
Other non-cash items | 716.34 Million | 348.96 Million | 395.83 Million | 411.8 Million | 379.04 Million | 311.08 Million |
Investing Cash Flow | -37.41 Million | -55.62 Million | -86.81 Million | -125.36 Million | 89.21 Million | -93.7 Million |
Investments in PPE | -65.65 Million | -73.31 Million | -87.74 Million | -152.85 Million | -18.83 Million | -85.36 Million |
Acquisitions | 864 Thousand | 771 Thousand | - | 18 Million | - | 177 Thousand |
Investment purchases | -10.87 Million | -29.94 Million | -13.11 Million | -6.59 Million | - | -177 Thousand |
Sales/Maturities of investments | 38.24 Million | -771 Thousand | - | -11.4 Million | 95.32 Million | 1000.00 |
Other Investing Activities | 68.33 Million | 47.63 Million | 14.04 Million | 27.48 Million | 12.73 Million | -8.34 Million |
Financing Cash Flow | 244.4 Million | -439.89 Million | -322.21 Million | 27.15 Million | -133.78 Million | -799.84 Million |
Debt repayment | -262.89 Million | -211.45 Million | -5.77 Million | -55.2 Million | -32.61 Million | -386.78 Million |
Dividends payments | -18.41 Million | -18.41 Million | -18.41 Million | -18.41 Million | -22.2 Million | -22.2 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | 1000.00 | -210.02 Million | -298.02 Million | 100.77 Million | -78.96 Million | -390.85 Million |
Accounts receivables | -388.46 Million | 53.42 Million | 316.06 Million | -401.11 Million | -115.92 Million | -65.09 Million |
Accounts payables | -18.19 Million | -49.12 Million | -281.25 Million | 184.36 Million | -449.85 Million | 622.54 Million |
Inventory | -90.53 Million | -128.5 Million | -298.04 Million | -305.32 Million | 52.17 Million | -319.73 Million |
Other working capital | -18.19 Million | - | - | - | - | - |
Cash at beginning of period | 19.99 Million | 6.59 Million | 79.87 Million | 108.5 Million | 37.56 Million | 89.09 Million |
Cash at end of period | 165.54 Million | 17.9 Million | 6.59 Million | 79.87 Million | 108.5 Million | 37.56 Million |
Capital Expenditure | -65.65 Million | -73.31 Million | -87.74 Million | -152.85 Million | -18.83 Million | -85.36 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 145.55 Million | 11.31 Million | -73.28 Million | -28.63 Million | 70.94 Million | -51.53 Million |
Free Cash Flow | -286.64 Million | 433.52 Million | 248 Million | -83.26 Million | 96.67 Million | 756.65 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 4.93 Million | 34.42 Million | 154.53 Million | 53.96 Million | 34.14 Million | 32 Million |
Depreciation & Amortization | - | - | 97.5 Million | 24.52 Million | 24.44 Million | 24.09 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -497.18 Million | - | - | - |
Other non-cash items | -4.93 Million | -34.42 Million | 716.34 Million | -53.96 Million | -34.14 Million | -32 Million |
Investing Cash Flow | - | - | -37.41 Million | - | - | - |
Investments in PPE | - | - | -65.65 Million | - | - | - |
Acquisitions | - | - | 864 Thousand | - | - | - |
Investment purchases | - | - | -10.87 Million | - | - | - |
Sales/Maturities of investments | - | - | 38.24 Million | - | - | - |
Other Investing Activities | - | - | 68.33 Million | - | - | - |
Financing Cash Flow | - | - | 244.4 Million | - | - | - |
Debt repayment | - | - | -262.89 Million | - | - | - |
Dividends payments | - | - | -18.41 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 1000.00 | - | - | - |
Accounts receivables | - | - | -388.46 Million | - | - | - |
Accounts payables | - | - | -18.19 Million | - | - | - |
Inventory | - | - | -90.53 Million | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 19.99 Million | 189.91 Million | 141.02 Million | 19.99 Million |
Cash at end of period | - | - | 165.54 Million | 238.96 Million | 189.91 Million | 68.18 Million |
Capital Expenditure | - | - | -65.65 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 145.55 Million | 49.05 Million | 48.89 Million | 48.18 Million |
Free Cash Flow | - | - | -286.64 Million | 49.05 Million | 48.89 Million | 48.18 Million |
AXTA
0101
CFNB
GPLB
RAPT4
CV