Servotech Power Systems Limited (SERVOTECH.NS)
INR 170.05
(-0.15%)
INR 170.05
(-0.15%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 3.53 Billion | 2.78 Billion | 1.43 Billion | 879.99 Million | 874.41 Million | 885 Million |
| Cost of Revenue | 3.13 Billion | 2.3 Billion | 1.25 Billion | 751.53 Million | 700.34 Million | 691.78 Million |
| Gross Profit | 405.67 Million | 481.44 Million | 183.37 Million | 128.45 Million | 174.06 Million | 193.22 Million |
| Operating Expenses | 159.18 Million | 221.9 Million | 108.26 Million | 95.22 Million | 139.38 Million | 133.49 Million |
| Selling, General and Administrative Expenses | 155.01 Million | 77.22 Million | 33.27 Million | 37.02 Million | 73.22 Million | 50.02 Million |
| Research and Development Expenses | 4.17 Million | 2.24 Million | 884 Thousand | 311.02 Thousand | 1.27 Million | 21.43 Million |
| Other Expenses | - | 938 Thousand | 74.1 Million | 57.88 Million | 3.63 Million | 2.22 Million |
| Cost and Expenses | 3.12 Billion | 2.52 Billion | 1.36 Billion | 846.76 Million | 839.73 Million | 825.28 Million |
| Operating Income | 409.79 Million | 262.71 Million | 80.89 Million | 42.56 Million | 38.31 Million | 59.72 Million |
| Interest Expense | 31.59 Million | 25.28 Million | 24.49 Million | 28.02 Million | 18.55 Million | 19.7 Million |
| Income Tax Expense | 43.63 Million | 33.72 Million | 15.31 Million | 2.99 Million | 3.28 Million | 11.62 Million |
| Earnings before Tax | 161.66 Million | 144.37 Million | 55.89 Million | 12.21 Million | 11.42 Million | 41.66 Million |
| Net Income | 117.62 Million | 110.4 Million | 40.38 Million | 9.18 Million | 8.13 Million | 30.04 Million |
| Earnings Per Share Basic | 0.54 | 0.52 | 0.21 | 0.05 | 0.04 | 0.16 |
| Earnings Per Share Diluted | 0.54 | 0.52 | 0.21 | 0.05 | 0.04 | 0.16 |
| Weighted Average Shares Outstanding | 217.81 Million | 212.65 Million | 186.73 Million | 183.1 Million | 183.1 Million | 183.1 Million |
| Weighted Average Shares Outstanding (Diluted) | 217.81 Million | 212.65 Million | 186.73 Million | 183.1 Million | 183.1 Million | 183.1 Million |
| Gross Margin | 0.11 | 0.17 | 0.13 | 0.15 | 0.20 | 0.22 |
| EBIT Margin | 0.06 | 0.10 | 0.07 | 0.06 | 0.05 | 0.08 |
| Profit Margin | 0.03 | 0.04 | 0.03 | 0.01 | 0.01 | 0.03 |
| EBITDA | 223.92 Million | 188.34 Million | 94.79 Million | 56.07 Million | 47.74 Million | 71.86 Million |
| Earnings Before Tax Margin | 0.12 | 0.09 | 0.06 | 0.05 | 0.04 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 1.99 Billion | 1.12 Billion | 1.36 Billion | 3.53 Billion | 520.13 Million | 859.29 Million |
| Cost of Revenue | 1.71 Billion | 978.7 Million | 1.21 Billion | 3.13 Billion | 467.44 Million | 734.77 Million |
| Gross Profit | 282.6 Million | 143.19 Million | 145 Million | 397.21 Million | 52.68 Million | 124.51 Million |
| Operating Expenses | 108.54 Million | 69.94 Million | 97.87 Million | 219.77 Million | 29.93 Million | 78.68 Million |
| Selling, General and Administrative Expenses | 108.54 Million | 69.94 Million | 97.87 Million | - | 29.93 Million | 37.1 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 2.4 Million | 4.8 Million | 15.81 Million | 1.92 Million | 6.61 Million |
| Cost and Expenses | 1.82 Billion | 1.04 Billion | 1.31 Billion | 3.35 Billion | 497.38 Million | 813.46 Million |
| Operating Income | 174.06 Million | 73.24 Million | 47.13 Million | 177.44 Million | 22.74 Million | 52.44 Million |
| Interest Expense | 24.77 Million | 14.29 Million | 5.47 Million | 31.59 Million | 6.09 Million | 10.74 Million |
| Income Tax Expense | 40.88 Million | 16.55 Million | 11.92 Million | 43.63 Million | 7.44 Million | 10.45 Million |
| Earnings before Tax | 153.3 Million | 61.44 Million | 46.46 Million | 161.66 Million | 18.58 Million | 41.69 Million |
| Net Income | 113.06 Million | 44.76 Million | 34.25 Million | 117.62 Million | 11.13 Million | 31.18 Million |
| Earnings Per Share Basic | 0.51 | 0.20 | 0.16 | - | 0.05 | 0.15 |
| Earnings Per Share Diluted | 0.51 | 0.20 | 0.16 | - | 0.05 | 0.15 |
| Weighted Average Shares Outstanding | 222.9 Million | 222.9 Million | 214.89 Million | 217.81 Million | 212.65 Million | 212.65 Million |
| Weighted Average Shares Outstanding (Diluted) | 222.9 Million | 222.9 Million | 214.89 Million | 217.81 Million | 212.65 Million | 212.65 Million |
| Gross Margin | 0.14 | 0.13 | 0.11 | 0.11 | 0.10 | 0.14 |
| EBIT Margin | 0.10 | 0.07 | 0.04 | - | 0.06 | 0.07 |
| Profit Margin | 0.06 | 0.04 | 0.03 | 0.03 | 0.02 | 0.04 |
| EBITDA | 192.93 Million | 82.88 Million | 55.69 Million | - | 30.23 Million | 59.7 Million |
| Earnings Before Tax Margin | 0.09 | 0.07 | 0.03 | 0.05 | 0.04 | 0.06 |
UPCHY
REED
SELAN
KOFOL
9428
688099