INR 834.4
(-0.45%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1215.35 Billion | -860.13 Billion | 576.94 Billion | 899.18 Billion | 239.28 Billion | 295.56 Billion |
Net Income | 670.84 Billion | 744.88 Billion | 487.56 Billion | 309.21 Billion | 319.07 Billion | 44.51 Billion |
Depreciation & Amortization | 38.49 Billion | 36.95 Billion | 36.91 Billion | 37.11 Billion | 36.61 Billion | 34.95 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 562.63 Billion | -1753.59 Billion | -176.15 Billion | 80.04 Billion | -379.54 Billion | -306.33 Billion |
Other non-cash items | 20.36 Billion | 111.61 Billion | 228.62 Billion | 472.81 Billion | 263.14 Billion | 522.42 Billion |
Investing Cash Flow | -7204.13 Billion | -40.4 Billion | -36.18 Billion | -37.36 Billion | -33.23 Billion | -8.56 Billion |
Investments in PPE | -41.75 Billion | -46.71 Billion | -33.05 Billion | -38.28 Billion | -30.65 Billion | -30.05 Billion |
Acquisitions | -821.6 Million | 6.27 Billion | -5.7 Billion | 886.04 Million | -4.57 Billion | 4.02 Billion |
Investment purchases | -1905.39 Billion | -1415.97 Billion | -1844.82 Billion | -3700.34 Billion | -1067.01 Billion | -635.3 Million |
Sales/Maturities of investments | 29.13 Billion | 16.4 Billion | 15.93 Billion | 30.05 Billion | 74.8 Billion | 652.61 Billion |
Other Investing Activities | -765.9 Million | 1399.59 Billion | 1831.46 Billion | 3670.32 Billion | 994.19 Billion | -634.52 Billion |
Financing Cash Flow | 6063.62 Billion | 63.86 Billion | -38.44 Billion | 71.42 Billion | 54.29 Billion | 4.47 Billion |
Debt repayment | -1184.58 Billion | -21.25 Billion | -105.18 Billion | -1009.72 Billion | -808.47 Billion | -446.68 Billion |
Dividends payments | -100.84 Billion | -63.36 Billion | -35.69 Billion | - | - | - |
Common Stock Repurchased | - | 132.08 Billion | - | - | - | -87.42 Million |
Common Stock Issuance | - | 100 Thousand | - | - | 84.95 Billion | - |
Other Financing Activities | -124.1 Million | 16.39 Billion | 102.43 Billion | 1081.14 Billion | 777.8 Billion | 451.24 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -5502.25 Billion | -1753.59 Billion | -176.15 Billion | 80.04 Billion | -379.54 Billion | -2489.96 Billion |
Cash at beginning of period | 3183.11 Billion | 3989.05 Billion | 3477.07 Billion | 2543.15 Billion | 2255.12 Billion | 1952.89 Billion |
Cash at end of period | 3265.72 Billion | 3183.11 Billion | 3989.05 Billion | 3477.07 Billion | 2543.15 Billion | 2255.12 Billion |
Capital Expenditure | -41.75 Billion | -46.71 Billion | -33.05 Billion | -38.28 Billion | -30.65 Billion | -30.05 Billion |
Effect of forex changes on cash | 7.75 Billion | 30.75 Billion | 9.66 Billion | 663.99 Million | 27.68 Billion | 10.76 Billion |
Net cash flow / Change in cash | 82.6 Billion | -805.93 Billion | 511.98 Billion | 933.91 Billion | 288.02 Billion | 302.23 Billion |
Free Cash Flow | 1173.6 Billion | -906.84 Billion | 543.89 Billion | 860.9 Billion | 208.63 Billion | 265.5 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 193.24 Billion | 670.84 Billion | 213.84 Billion | 110.64 Billion | 160.99 Billion | 185.36 Billion |
Depreciation & Amortization | - | 38.49 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 562.63 Billion | - | - | - | - |
Other non-cash items | -193.24 Billion | 20.36 Billion | -213.84 Billion | -110.64 Billion | -160.99 Billion | -185.36 Billion |
Investing Cash Flow | - | -7204.13 Billion | - | - | - | - |
Investments in PPE | - | -41.75 Billion | - | - | - | - |
Acquisitions | - | -821.6 Million | - | - | - | - |
Investment purchases | - | -1905.39 Billion | - | - | - | - |
Sales/Maturities of investments | - | 29.13 Billion | - | - | - | - |
Other Investing Activities | - | -765.9 Million | - | - | - | - |
Financing Cash Flow | - | 6063.62 Billion | - | - | - | - |
Debt repayment | - | -1184.58 Billion | - | - | - | - |
Dividends payments | - | -100.84 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -124.1 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -5502.25 Billion | - | - | - | - |
Cash at beginning of period | - | 3183.11 Billion | - | - | - | - |
Cash at end of period | - | 3265.72 Billion | - | - | - | - |
Capital Expenditure | - | -41.75 Billion | - | - | - | - |
Effect of forex changes on cash | - | 7.75 Billion | - | - | - | - |
Net cash flow / Change in cash | - | 82.6 Billion | - | - | - | - |
Free Cash Flow | - | 1173.6 Billion | - | - | - | - |
PLAY
BRKL
MIRZAINT
GULA
PTL
6781