INR 310.45
(-0.34%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 1.54 Billion | 1.33 Billion | 1.28 Billion | 947.39 Million | 829.8 Million | 682.49 Million |
Cost of Revenue | 842.08 Million | 735.46 Million | 748.14 Million | 514.93 Million | 437.98 Million | 356.94 Million |
Gross Profit | 699.58 Million | 598.12 Million | 534.12 Million | 432.45 Million | 391.81 Million | 325.55 Million |
Operating Expenses | 204.07 Million | 416.56 Million | 328.5 Million | 286.93 Million | 267.12 Million | 216.15 Million |
Selling, General and Administrative Expenses | 198.61 Million | 12.14 Million | 7.21 Million | 7.34 Million | 5.66 Million | 4.84 Million |
Research and Development Expenses | 5.46 Million | 7.45 Million | 1.14 Million | 120.9 Thousand | 477.99 Thousand | 3.44 Million |
Other Expenses | - | 46.74 Million | 562 Thousand | 5.73 Million | 11.34 Million | 5.6 Million |
Cost and Expenses | 1.04 Billion | 1.15 Billion | 1.07 Billion | 801.87 Million | 705.1 Million | 573.1 Million |
Operating Income | 495.5 Million | 191.16 Million | 206.37 Million | 151.25 Million | 136.04 Million | 109.39 Million |
Interest Expense | 75.9 Million | 59.49 Million | 3.34 Million | 23.33 Million | 21.11 Million | 16.35 Million |
Income Tax Expense | 42.28 Million | 41.17 Million | 37.52 Million | 25.5 Million | 26.04 Million | 27.08 Million |
Earnings before Tax | 158.99 Million | 168.76 Million | 189.32 Million | 132.32 Million | 122.26 Million | 97.19 Million |
Net Income | 116.7 Million | 127.58 Million | 152.42 Million | 106.82 Million | 96.22 Million | 70.11 Million |
Earnings Per Share Basic | 5.69 | 6.86 | 10.09 | 708.58 | 6.43 | 5.16 |
Earnings Per Share Diluted | 5.69 | 6.86 | 10.09 | 708.58 | 6.43 | 5.16 |
Weighted Average Shares Outstanding | 20.52 Million | 18.59 Million | 15.07 Million | 150.76 Thousand | 14.96 Million | 13.58 Million |
Weighted Average Shares Outstanding (Diluted) | 20.52 Million | 18.59 Million | 15.1 Million | 150.76 Thousand | 14.96 Million | 13.58 Million |
Gross Margin | 0.45 | 0.45 | 0.42 | 0.46 | 0.47 | 0.48 |
EBIT Margin | 0.26 | 0.28 | 0.23 | 0.25 | 0.26 | 0.26 |
Profit Margin | 0.08 | 0.10 | 0.12 | 0.11 | 0.12 | 0.10 |
EBITDA | 393.26 Million | 341.02 Million | 315.72 Million | 237.73 Million | 206.84 Million | 174.25 Million |
Earnings Before Tax Margin | 0.32 | 0.14 | 0.16 | 0.16 | 0.16 | 0.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 427.78 Million | 411.47 Million | 430.58 Million | 1.53 Billion | 372.25 Million | 340.78 Million |
Cost of Revenue | 334.71 Million | 325.03 Million | 349.78 Million | 1.25 Billion | 296.74 Million | 168.64 Million |
Gross Profit | 93.06 Million | 86.44 Million | 80.8 Million | 282.92 Million | 75.51 Million | 172.14 Million |
Operating Expenses | 29.24 Million | 30.02 Million | 19.76 Million | 75 Million | 29.86 Million | 120.75 Million |
Selling, General and Administrative Expenses | 29.24 Million | 30.02 Million | 19.76 Million | - | 29.86 Million | 31.35 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.59 Million | - | -392 Thousand | 2.3 Million | 6.57 Million |
Cost and Expenses | 363.95 Million | 355.06 Million | 369.55 Million | 1.32 Billion | 326.61 Million | 289.4 Million |
Operating Income | 63.82 Million | 56.41 Million | 61.03 Million | 207.92 Million | 45.64 Million | 57.96 Million |
Interest Expense | 16.44 Million | 13.98 Million | 20.75 Million | 75.9 Million | 17.92 Million | 16.45 Million |
Income Tax Expense | 3.14 Million | 22.91 Million | 16.74 Million | 42.28 Million | 9.28 Million | 5.15 Million |
Earnings before Tax | 51.11 Million | 47.03 Million | 47.95 Million | 158.99 Million | 30.03 Million | 41.5 Million |
Net Income | 47.96 Million | 24.12 Million | 31.2 Million | 116.7 Million | 20.74 Million | 36.35 Million |
Earnings Per Share Basic | 2.21 | 1.11 | 1.43 | - | 0.95 | 1.68 |
Earnings Per Share Diluted | 2.16 | 1.09 | 1.43 | - | 0.95 | 1.68 |
Weighted Average Shares Outstanding | 21.74 Million | 21.74 Million | 21.74 Million | 20.52 Million | 21.16 Million | 21.34 Million |
Weighted Average Shares Outstanding (Diluted) | 22.2 Million | 22.12 Million | 21.74 Million | 20.52 Million | 21.74 Million | 21.64 Million |
Gross Margin | 0.22 | 0.21 | 0.19 | 0.18 | 0.20 | 0.51 |
EBIT Margin | 0.28 | 0.26 | 0.25 | - | 0.24 | 0.29 |
Profit Margin | 0.11 | 0.06 | 0.07 | 0.08 | 0.06 | 0.11 |
EBITDA | 118.74 Million | 106.98 Million | 109.68 Million | - | 90.09 Million | 100.17 Million |
Earnings Before Tax Margin | 0.15 | 0.14 | 0.14 | 0.14 | 0.12 | 0.17 |
1AT
FQT
603016
UNIQ
KSRBF
3996