Steel Authority of India Limited (SAIL.NS)
INR 119.38
(-0.36%)
INR 119.38
(-0.36%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1053.78 Billion | 1044.47 Billion | 1027.16 Billion | 683.45 Billion | 609.28 Billion | 663.01 Billion |
| Cost of Revenue | 660.19 Billion | 570.25 Billion | 542.04 Billion | 336.3 Billion | 296.07 Billion | 351.81 Billion |
| Gross Profit | 393.58 Billion | 474.22 Billion | 485.11 Billion | 347.15 Billion | 313.21 Billion | 311.2 Billion |
| Operating Expenses | 385.48 Billion | 443.46 Billion | 311.36 Billion | 258.62 Billion | 244.34 Billion | 244.46 Billion |
| Selling, General and Administrative Expenses | 33.64 Billion | 120.76 Billion | 29.52 Billion | 23.73 Billion | 23.9 Billion | 27.31 Billion |
| Research and Development Expenses | - | 3.97 Billion | 7.42 Billion | 3.4 Billion | 2.74 Billion | 2.97 Billion |
| Other Expenses | 351.84 Billion | 9.5 Billion | 2.14 Billion | 1.9 Billion | 2.53 Billion | 1.46 Billion |
| Cost and Expenses | 1045.67 Billion | 1013.71 Billion | 853.4 Billion | 594.93 Billion | 540.41 Billion | 596.27 Billion |
| Operating Income | - | 40.48 Billion | 173.05 Billion | 86.75 Billion | 67.59 Billion | 66.74 Billion |
| Interest Expense | 24.73 Billion | 20.37 Billion | 15.12 Billion | 27.89 Billion | 34.6 Billion | 31.77 Billion |
| Income Tax Expense | 9.95 Billion | 7.15 Billion | 40.48 Billion | 30.57 Billion | 11.8 Billion | 12 Billion |
| Earnings before Tax | 40.61 Billion | 28.92 Billion | 162.91 Billion | 72.05 Billion | 33.01 Billion | 35.49 Billion |
| Net Income | 30.66 Billion | 21.76 Billion | 122.43 Billion | 41.48 Billion | 21.2 Billion | 23.48 Billion |
| Earnings Per Share Basic | 7.42 | 5.27 | 29.64 | 10.04 | 5.13 | 5.69 |
| Earnings Per Share Diluted | 7.42 | 5.27 | 29.64 | 10.04 | 5.13 | 5.69 |
| Weighted Average Shares Outstanding | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion |
| Gross Margin | 0.37 | 0.45 | 0.47 | 0.51 | 0.51 | 0.47 |
| EBIT Margin | 0.11 | 0.09 | 0.22 | 0.20 | 0.18 | 0.16 |
| Profit Margin | 0.03 | 0.02 | 0.12 | 0.06 | 0.03 | 0.04 |
| EBITDA | 113.72 Billion | 92.47 Billion | 217.55 Billion | 136.63 Billion | 103.49 Billion | 99.7 Billion |
| Earnings Before Tax Margin | - | 0.04 | 0.17 | 0.13 | 0.11 | 0.10 |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 239.97 Billion | 279.58 Billion | 1053.78 Billion | 233.48 Billion | 297.12 Billion | 243.59 Billion |
| Cost of Revenue | 162.66 Billion | 187.16 Billion | 713.98 Billion | 112.12 Billion | 155.55 Billion | 130.71 Billion |
| Gross Profit | 77.31 Billion | 92.42 Billion | 339.79 Billion | 121.36 Billion | 141.56 Billion | 112.87 Billion |
| Operating Expenses | 69.13 Billion | 71.15 Billion | 281.08 Billion | 113.14 Billion | 116.07 Billion | 109.14 Billion |
| Selling, General and Administrative Expenses | 69.13 Billion | 71.15 Billion | - | 70.51 Billion | 71.51 Billion | 28.49 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1.76 Billion | 3.13 Billion | 10.66 Billion | 1.43 Billion | 1.46 Billion | 4.63 Billion |
| Cost and Expenses | 231.8 Billion | 258.31 Billion | 995.07 Billion | 225.26 Billion | 271.63 Billion | 239.85 Billion |
| Operating Income | 8.17 Billion | 21.26 Billion | 58.7 Billion | 11 Billion | 27.89 Billion | 3.73 Billion |
| Interest Expense | 6.91 Billion | 6.42 Billion | 24.73 Billion | 6.13 Billion | 6.05 Billion | 6.12 Billion |
| Income Tax Expense | 163.1 Million | 3.15 Billion | 9.95 Billion | 1.39 Billion | 4.64 Billion | 756.9 Million |
| Earnings before Tax | -85.6 Million | 12.95 Billion | 36.23 Billion | 5.62 Billion | 17.69 Billion | 2.88 Billion |
| Net Income | 817.8 Million | 11.25 Billion | 30.66 Billion | 4.22 Billion | 13.05 Billion | 2.12 Billion |
| Earnings Per Share Basic | 0.20 | 2.73 | - | 1.02 | 3.16 | 0.51 |
| Earnings Per Share Diluted | 0.20 | 2.73 | - | 1.02 | 3.16 | 0.51 |
| Weighted Average Shares Outstanding | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion |
| Weighted Average Shares Outstanding (Diluted) | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion | 4.13 Billion |
| Gross Margin | 0.32 | 0.33 | 0.32 | 0.52 | 0.48 | 0.46 |
| EBIT Margin | 0.09 | 0.12 | - | 0.10 | 0.14 | 0.09 |
| Profit Margin | 0.00 | 0.04 | 0.03 | 0.02 | 0.04 | 0.01 |
| EBITDA | 22.19 Billion | 34.82 Billion | - | 24.2 Billion | 41.16 Billion | 21.75 Billion |
| Earnings Before Tax Margin | 0.03 | 0.08 | 0.06 | 0.05 | 0.09 | 0.02 |
TPA
GENC
FDC
MODWOOL
IHLDF
DLTA