Sagar Cements Limited (SAGCEM.NS)
INR 221.19
(-0.38%)
INR 221.19
(-0.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Operating Cash Flow | 2.37 Billion | 1.75 Billion | 869.8 Million | 3.77 Billion | 2.02 Billion | 1.33 Billion |
| Net Income | -433.6 Million | 184.7 Million | 1.04 Billion | 1.85 Billion | 265.3 Million | 135.9 Million |
| Depreciation & Amortization | 2.14 Billion | 1.55 Billion | 927.1 Million | 812 Million | 788.7 Million | 657 Million |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | 1.53 Billion | 197.4 Million | -1.7 Billion | 223.3 Million | 306.4 Million | -107.3 Million |
| Other non-cash items | 2.42 Billion | -188.2 Million | 603.1 Million | 880.4 Million | 660.1 Million | 644.4 Million |
| Investing Cash Flow | -2 Billion | 1.69 Billion | -7.83 Billion | -4.76 Billion | -2.26 Billion | -1.86 Billion |
| Investments in PPE | -2.25 Billion | -1.17 Billion | -3.6 Billion | -4.61 Billion | -2.27 Billion | -1.95 Billion |
| Acquisitions | 257.1 Million | -3.22 Billion | 117.2 Million | 187.2 Million | -14.2 Million | -13.5 Million |
| Investment purchases | -542 Million | -200.8 Million | -4.5 Billion | -239.2 Million | -276.1 Million | -225.2 Million |
| Sales/Maturities of investments | 542.1 Million | 4.51 Billion | 169.7 Million | 45.5 Million | 265.4 Million | 274.7 Million |
| Other Investing Activities | -488.4 Million | 1.78 Billion | -12.3 Million | -146.9 Million | 33.7 Million | 49.5 Million |
| Financing Cash Flow | -450.6 Million | -3.66 Billion | 6.14 Billion | 3.21 Billion | 99.2 Million | 307.3 Million |
| Debt repayment | -330.8 Million | -6.06 Billion | -841 Million | -734.8 Million | -2.18 Billion | -362.4 Million |
| Dividends payments | -91.5 Million | -91.5 Million | -58.8 Million | -152.8 Million | -61.5 Million | -37.1 Million |
| Common Stock Repurchased | - | -1 Billion | 736 Million | 64.2 Million | 1.17 Billion | - |
| Common Stock Issuance | - | 3.5 Billion | 105 Million | 670.6 Million | 1.02 Billion | 565.8 Million |
| Other Financing Activities | -7.9 Million | -10.1 Million | 6.2 Billion | 3.36 Billion | 150.2 Million | 141 Million |
| Accounts receivables | -745.1 Million | -158.3 Million | -216.3 Million | 352.2 Million | -200.3 Million | -263.5 Million |
| Accounts payables | 2.1 Billion | 836.1 Million | -71.9 Million | 59.1 Million | 108.6 Million | 689.9 Million |
| Inventory | -366 Million | -623.7 Million | -842.9 Million | -84.8 Million | 292.1 Million | -501 Million |
| Other working capital | 544.3 Million | 143.3 Million | -569.3 Million | -103.2 Million | 106 Million | -32.7 Million |
| Cash at beginning of period | 2.1 Billion | 1.43 Billion | 2.25 Billion | 29 Million | 179.1 Million | 410 Million |
| Cash at end of period | 2.62 Billion | 1.74 Billion | 1.43 Billion | 2.25 Billion | 29 Million | 179.1 Million |
| Capital Expenditure | -2.25 Billion | -1.17 Billion | -3.6 Billion | -4.61 Billion | -2.27 Billion | -1.95 Billion |
| Effect of forex changes on cash | - | 532.9 Million | - | - | - | - |
| Net cash flow / Change in cash | 516.4 Million | 318.5 Million | -820.8 Million | 2.22 Billion | -150.1 Million | -230.9 Million |
| Free Cash Flow | 116.1 Million | 574.2 Million | -2.74 Billion | -840.8 Million | -258.1 Million | -623.7 Million |
| Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
|---|---|---|---|---|---|---|
| Operating Cash Flow | - | - | - | - | - | - |
| Net Income | 122.9 Million | -433.6 Million | -77.5 Million | -84 Million | -397.7 Million | 184.7 Million |
| Depreciation & Amortization | - | 2.14 Billion | 562.1 Million | 512.6 Million | 495.9 Million | 1.55 Billion |
| Deferred income taxes | - | - | - | - | - | - |
| Stock-based compensation | - | - | - | - | - | - |
| Change in working capital | - | 1.53 Billion | - | - | - | 197.4 Million |
| Other non-cash items | -122.9 Million | 2.42 Billion | 77.5 Million | 84 Million | 397.7 Million | -188.2 Million |
| Investing Cash Flow | - | -2 Billion | - | - | - | 1.69 Billion |
| Investments in PPE | - | -2.25 Billion | - | - | - | -1.17 Billion |
| Acquisitions | - | 257.1 Million | - | - | - | -3.22 Billion |
| Investment purchases | - | -542 Million | - | - | - | -200.8 Million |
| Sales/Maturities of investments | - | 542.1 Million | - | - | - | 4.51 Billion |
| Other Investing Activities | - | -488.4 Million | - | - | - | 1.78 Billion |
| Financing Cash Flow | - | -450.6 Million | - | - | - | -3.66 Billion |
| Debt repayment | - | -330.8 Million | - | - | - | -6.06 Billion |
| Dividends payments | - | -91.5 Million | - | - | - | -91.5 Million |
| Common Stock Repurchased | - | - | - | - | - | -1 Billion |
| Common Stock Issuance | - | - | - | - | - | 3.5 Billion |
| Other Financing Activities | - | -7.9 Million | - | - | - | -10.1 Million |
| Accounts receivables | - | -745.1 Million | - | - | - | -158.3 Million |
| Accounts payables | - | 2.1 Billion | - | - | - | 836.1 Million |
| Inventory | - | -366 Million | - | - | - | -623.7 Million |
| Other working capital | - | 544.3 Million | - | - | - | 143.3 Million |
| Cash at beginning of period | - | 2.1 Billion | 1.52 Billion | 495.3 Million | 2.1 Billion | 1.43 Billion |
| Cash at end of period | - | 2.62 Billion | 2.64 Billion | 1.52 Billion | 3.09 Billion | 1.74 Billion |
| Capital Expenditure | - | -2.25 Billion | - | - | - | -1.17 Billion |
| Effect of forex changes on cash | - | - | - | - | - | 532.9 Million |
| Net cash flow / Change in cash | - | 516.4 Million | 1.12 Billion | 1.02 Billion | 991.8 Million | 318.5 Million |
| Free Cash Flow | - | 116.1 Million | 1.12 Billion | 1.02 Billion | 991.8 Million | 574.2 Million |
3987
BGACF
1435
CLNNW
MAGN
BKKT