SRI ADHIKARI BROS (SABTNL.NS)

INR 1927.3

(-2.0%)

Annual Cash Flows

(In INR)
Breakdown 2024 2023 2022 2021 2020
Operating Cash Flow -107.96 Million 1.3 Million -2.24 Million -2.66 Million -
Net Income -210.13 Million -212.66 Million -212.61 Million -249.33 Million -
Depreciation & Amortization 187.31 Million 204.2 Million 204.2 Million 204.56 Million -
Deferred income taxes - - - - -
Stock-based compensation - - - - -
Change in working capital -1.5 Billion 9.76 Million 6.12 Million 42.74 Million -
Other non-cash items 1.42 Billion - -122 Thousand - -5.27 Million
Investing Cash Flow 447.59 Million - - - -
Investments in PPE - - - - -
Acquisitions - - - - -
Investment purchases - - - - -
Sales/Maturities of investments - - - - -
Other Investing Activities 447.59 Million - - - -
Financing Cash Flow -95.71 Million - - - -
Debt repayment - - - - -
Dividends payments - - - - -
Common Stock Repurchased - - - - -
Common Stock Issuance - - - - -
Other Financing Activities -95.71 Million - - - -
Accounts receivables -21.34 Million - - - -
Accounts payables - - - - -
Inventory 27.1 Million - - - -
Other working capital -1.51 Billion - - - -
Cash at beginning of period 2.19 Million 887 Thousand 3.12 Million 5.79 Million -
Cash at end of period 246.1 Million 2.19 Million 887 Thousand 3.12 Million -
Capital Expenditure - - - - -
Effect of forex changes on cash - - - - -
Net cash flow / Change in cash 243.91 Million 1.3 Million -2.24 Million -2.66 Million -
Free Cash Flow -107.96 Million 1.3 Million -2.24 Million -2.66 Million -

Cash Flow Charts