INR 14.07
(1.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 9.81 Billion | 10.15 Billion | 9.34 Billion | 7.36 Billion | 6.1 Billion | 8.35 Billion |
Net Income | 88.96 Billion | -18.49 Billion | -19.81 Billion | -9.41 Billion | 1.65 Billion | -33.27 Billion |
Depreciation & Amortization | 3.81 Billion | 4.04 Billion | 4.14 Billion | 4.15 Billion | 4.16 Billion | 4.2 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 3.56 Billion | -483.8 Million | -1.35 Billion | -2 Billion | -1.15 Billion | 681.07 Million |
Other non-cash items | -82.15 Billion | 25.08 Billion | 26.36 Billion | 14.63 Billion | 1.44 Billion | 36.75 Billion |
Investing Cash Flow | -4.88 Billion | -52.9 Million | 550.9 Million | 1 Billion | -910.29 Million | -1.61 Billion |
Investments in PPE | -985.5 Million | -307.6 Million | -148.09 Million | -37.13 Million | -155.71 Million | -223.21 Million |
Acquisitions | 100 Thousand | -136.08 Million | -578.2 Million | -853.54 Million | 10 Thousand | 12.58 Million |
Investment purchases | -3.98 Billion | -38.28 Million | -33.95 Million | -1.89 Billion | -813.55 Million | -1.81 Billion |
Sales/Maturities of investments | 80.8 Million | 174.37 Million | 612.16 Million | 2.75 Billion | 7.56 Million | 274.21 Million |
Other Investing Activities | -3.63 Billion | 254.7 Million | 698.99 Million | 1.04 Billion | 51.4 Million | 139.4 Million |
Financing Cash Flow | -5.5 Billion | -9.76 Billion | -9.52 Billion | -7.95 Billion | -4.75 Billion | -8 Billion |
Debt repayment | -5.42 Billion | -7.94 Billion | -7.34 Billion | -4.8 Billion | -4.31 Billion | -7.89 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -3.27 Billion | -1.82 Billion | -2.17 Billion | -3.14 Billion | -445.82 Million | -116.94 Million |
Accounts receivables | 4.13 Billion | 170.13 Million | -2.61 Billion | -4.16 Billion | -3.13 Billion | 777.81 Million |
Accounts payables | 236.6 Million | 695.87 Million | 190.11 Million | 153.28 Million | -21.78 Million | -341.53 Million |
Inventory | -1.11 Billion | -145.2 Million | 1.4 Billion | 3.76 Billion | -2.12 Billion | -2.88 Billion |
Other working capital | 302.4 Million | -1.2 Billion | -345.98 Million | -1.76 Billion | 4.12 Billion | 3.13 Billion |
Cash at beginning of period | 1.79 Billion | 1.45 Billion | 1.08 Billion | 661.66 Million | 224.9 Million | 1.49 Billion |
Cash at end of period | 4.61 Billion | 1.78 Billion | 1.45 Billion | 1.08 Billion | 661.66 Million | 224.9 Million |
Capital Expenditure | -985.5 Million | -307.6 Million | -148.09 Million | -37.13 Million | -155.71 Million | -223.21 Million |
Effect of forex changes on cash | 1.6 Million | -38 Thousand | - | - | - | - |
Net cash flow / Change in cash | 2.82 Billion | 331.9 Million | 369.15 Million | 423.65 Million | 436.75 Million | -1.26 Billion |
Free Cash Flow | 8.82 Billion | 9.84 Billion | 9.19 Billion | 7.32 Billion | 5.94 Billion | 8.13 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 930 Million | 88.96 Billion | 106.65 Billion | -5.86 Billion | -6.32 Billion | -5.49 Billion |
Depreciation & Amortization | - | 3.81 Billion | - | 1.06 Billion | 1.04 Billion | 1.02 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | 3.56 Billion | - | - | - | - |
Other non-cash items | -930 Million | -82.15 Billion | -106.65 Billion | 5.86 Billion | 6.32 Billion | 5.49 Billion |
Investing Cash Flow | - | -4.88 Billion | - | - | - | - |
Investments in PPE | - | -985.5 Million | - | - | - | - |
Acquisitions | - | 100 Thousand | - | - | - | - |
Investment purchases | - | -3.98 Billion | - | - | - | - |
Sales/Maturities of investments | - | 80.8 Million | - | - | - | - |
Other Investing Activities | - | -3.63 Billion | - | - | - | - |
Financing Cash Flow | - | -5.5 Billion | - | - | - | - |
Debt repayment | - | -5.42 Billion | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -3.27 Billion | - | - | - | - |
Accounts receivables | - | 4.13 Billion | - | - | - | - |
Accounts payables | - | 236.6 Million | - | - | - | - |
Inventory | - | -1.11 Billion | - | - | - | - |
Other working capital | - | 302.4 Million | - | - | - | - |
Cash at beginning of period | - | 1.79 Billion | - | 566.8 Million | -1.53 Billion | 1.79 Billion |
Cash at end of period | - | 4.61 Billion | - | 2.68 Billion | 566.8 Million | 3.83 Billion |
Capital Expenditure | - | -985.5 Million | - | - | - | - |
Effect of forex changes on cash | - | 1.6 Million | - | - | - | - |
Net cash flow / Change in cash | - | 2.82 Billion | - | 2.12 Billion | 2.09 Billion | 2.04 Billion |
Free Cash Flow | - | 8.82 Billion | - | 2.12 Billion | 2.09 Billion | 2.04 Billion |
AKTX
BBTC
TCPI
DMND
TPIA
9342