INR 1118.65
(-1.11%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 20.26 Million | 228.16 Million | 58.06 Million | -34.95 Million | 12.82 Million | 131.01 Million |
Net Income | 189.55 Million | 197.45 Million | 107.07 Million | 100.25 Million | 110.41 Million | 135.21 Million |
Depreciation & Amortization | 26.09 Million | 58.86 Million | 101.43 Million | 130.16 Million | 140.39 Million | 142.03 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 101.54 Million | 249.52 Million | 32.92 Million | -63.73 Million | -24.86 Million | 105.27 Million |
Other non-cash items | -296.92 Million | -277.68 Million | -183.36 Million | -201.63 Million | -213.12 Million | -251.51 Million |
Investing Cash Flow | 32.5 Million | -186.11 Million | -8.23 Million | 65.94 Million | 54.21 Million | -71.36 Million |
Investments in PPE | -59.51 Million | - | - | - | -343 Thousand | -21.12 Million |
Acquisitions | 59.51 Million | - | - | - | 343 Thousand | 21.12 Million |
Investment purchases | -43.69 Million | -3.19 Billion | -501.6 Million | -77.2 Million | -513 Million | -400 Million |
Sales/Maturities of investments | 1.66 Million | 2.89 Billion | 350 Million | - | 423.76 Million | 271 Million |
Other Investing Activities | 74.53 Million | 118.72 Million | 143.36 Million | 143.14 Million | 143.45 Million | 57.63 Million |
Financing Cash Flow | -53.68 Million | -46.16 Million | -46.05 Million | -46 Million | -55.68 Million | -64.21 Million |
Debt repayment | - | - | - | - | - | - |
Dividends payments | -53.68 Million | -46.16 Million | -46.05 Million | -46 Million | -55.68 Million | -64.21 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | -2.12 Million | 105.47 Million | 46.24 Million | 34.17 Million | -109.23 Million | 146.58 Million |
Accounts payables | 102.97 Million | 144.77 Million | -12.31 Million | -98.61 Million | 81.27 Million | -33.86 Million |
Inventory | 694 Thousand | -721 Thousand | -1.01 Million | 712 Thousand | 3.1 Million | -7.44 Million |
Other working capital | 102.97 Million | - | - | - | - | - |
Cash at beginning of period | 11.36 Million | 15.48 Million | 11.71 Million | 26.73 Million | 15.37 Million | 19.94 Million |
Cash at end of period | 10.45 Million | 11.36 Million | 15.48 Million | 11.71 Million | 26.73 Million | 15.37 Million |
Capital Expenditure | -59.51 Million | - | - | - | -343 Thousand | -21.12 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -918 Thousand | -4.11 Million | 3.77 Million | -15.01 Million | 11.35 Million | -4.56 Million |
Free Cash Flow | -39.25 Million | 228.16 Million | 58.06 Million | -34.95 Million | 12.48 Million | 109.88 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 28.99 Million | 36.92 Million | 189.55 Million | 36.32 Million | 31.76 Million | 28.17 Million |
Depreciation & Amortization | - | - | 26.09 Million | 5.8 Million | 6.4 Million | 8.3 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 101.54 Million | - | - | - |
Other non-cash items | -28.99 Million | -36.92 Million | -296.92 Million | -36.32 Million | -31.76 Million | -28.17 Million |
Investing Cash Flow | - | - | 32.5 Million | - | - | - |
Investments in PPE | - | - | -59.51 Million | - | - | - |
Acquisitions | - | - | 59.51 Million | - | - | - |
Investment purchases | - | - | -43.69 Million | - | - | - |
Sales/Maturities of investments | - | - | 1.66 Million | - | - | - |
Other Investing Activities | - | - | 74.53 Million | - | - | - |
Financing Cash Flow | - | - | -53.68 Million | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | -53.68 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | -2.12 Million | - | - | - |
Accounts payables | - | - | 102.97 Million | - | - | - |
Inventory | - | - | 694 Thousand | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 11.36 Million | 8.32 Million | -4.48 Million | 11.36 Million |
Cash at end of period | - | - | 10.45 Million | 19.93 Million | 8.32 Million | 27.97 Million |
Capital Expenditure | - | - | -59.51 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -918 Thousand | 11.6 Million | 12.81 Million | 16.6 Million |
Free Cash Flow | - | - | -39.25 Million | 11.6 Million | 12.81 Million | 16.6 Million |
INSE
LIO
OXBR
BRUZF
0QLX
ALPN