INR 4.35
(4.82%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -98.15 Million | 41.03 Billion | -5.97 Billion | 30.68 Billion | 47.13 Billion | -11.89 Billion |
Net Income | -35.48 Million | 90.13 Billion | -79.06 Billion | -23.02 Billion | -5.67 Billion | 1.01 Billion |
Depreciation & Amortization | - | 19.6 Million | 2.12 Billion | 26.4 Million | 36.2 Million | 33.8 Million |
Deferred income taxes | - | - | - | - | - | 3.05 Billion |
Stock-based compensation | - | - | - | - | - | 96.5 Million |
Change in working capital | -91.19 Million | 29.59 Billion | -7.21 Billion | 27.45 Billion | 35 Billion | -27.79 Billion |
Other non-cash items | 32.73 Million | -78.72 Billion | 78.18 Billion | 26.23 Billion | 17.76 Billion | 11.69 Billion |
Investing Cash Flow | 6.35 Million | 1.03 Billion | 8.48 Billion | -15.59 Billion | -8.56 Billion | -550 Million |
Investments in PPE | - | -2.3 Million | -4.5 Million | -7.2 Million | -4.1 Million | -47.5 Million |
Acquisitions | - | -610.39 Million | -8.48 Billion | 43.1 Million | 8.58 Billion | 578.9 Million |
Investment purchases | - | -5 Million | -332.4 Million | -15.63 Billion | -9.08 Billion | -721.5 Million |
Sales/Maturities of investments | - | 615.4 Million | 8.81 Billion | -43.1 Million | 500 Million | 142.6 Million |
Other Investing Activities | 6.35 Million | 1.03 Billion | 8.48 Billion | 43 Million | -8.55 Billion | -502.5 Million |
Financing Cash Flow | 44.25 Million | -40.35 Billion | -3.66 Billion | -13.73 Billion | -39.27 Billion | 12.9 Billion |
Debt repayment | -44.25 Million | -30.57 Billion | -3.93 Billion | -4.11 Billion | -28.84 Billion | -61.4 Billion |
Dividends payments | - | - | - | - | - | -588.1 Million |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -3.59 Million | -9.77 Billion | 269.8 Million | -9.61 Billion | -10.42 Billion | 74.9 Billion |
Accounts receivables | - | - | - | - | 30.1 Billion | - |
Accounts payables | -4.2 Million | 22.8 Million | 200 Thousand | 14.7 Million | -69.7 Million | 20.6 Million |
Inventory | - | - | - | - | 121.7 Million | - |
Other working capital | -86.98 Million | 29.57 Billion | -7.21 Billion | 27.43 Billion | 4.84 Billion | -27.81 Billion |
Cash at beginning of period | 175.4 Million | 543.9 Million | 1.7 Billion | 356.1 Million | 1.05 Billion | 589.5 Million |
Cash at end of period | 121.52 Million | 175.4 Million | 543.9 Million | 1.7 Billion | 356.1 Million | 1.05 Billion |
Capital Expenditure | - | -2.3 Million | -4.5 Million | -7.2 Million | -4.1 Million | -47.5 Million |
Effect of forex changes on cash | - | -2.08 Billion | 200 Thousand | - | - | - |
Net cash flow / Change in cash | -53.87 Million | -368.5 Million | -1.15 Billion | 1.34 Billion | -702.3 Million | 468.9 Million |
Free Cash Flow | -98.15 Million | 41.02 Billion | -5.97 Billion | 30.67 Billion | 47.12 Billion | -11.93 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -4.37 Million | -35.48 Million | -67.48 Million | -25.6 Million | -6.7 Million | 64.3 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -91.19 Million | - | - | - | - |
Other non-cash items | 4.37 Million | 32.73 Million | 67.48 Million | 25.6 Million | 6.7 Million | -64.3 Million |
Investing Cash Flow | - | 6.35 Million | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 6.35 Million | - | - | - | - |
Financing Cash Flow | - | 44.25 Million | - | - | - | - |
Debt repayment | - | -44.25 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | -3.59 Million | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | -4.2 Million | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -86.98 Million | - | - | - | - |
Cash at beginning of period | - | 175.4 Million | - | 127.5 Million | - | 175.4 Million |
Cash at end of period | - | 121.52 Million | - | 127.5 Million | - | 175.4 Million |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -53.87 Million | - | - | - | - |
Free Cash Flow | - | -98.15 Million | - | - | - | - |
MASTEK
6905
DOLLAR
ABY
NRSDY
DHAI