INR 1238.5
(-1.18%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 1587.88 Billion | 1150.32 Billion | 1106.54 Billion | 261.85 Billion | 980.74 Billion | 457.36 Billion |
Net Income | 696.21 Billion | 948.01 Billion | 841.42 Billion | 554.61 Billion | 536.06 Billion | 552.27 Billion |
Depreciation & Amortization | 508.32 Billion | 403.19 Billion | 297.97 Billion | 265.72 Billion | 222.03 Billion | 209.34 Billion |
Deferred income taxes | - | - | - | -157.78 Billion | -112.02 Billion | -167.55 Billion |
Stock-based compensation | - | - | - | 200 Thousand | 2.8 Million | 6.4 Million |
Change in working capital | 63.66 Billion | -196.34 Billion | 7.25 Billion | -507.31 Billion | 219.04 Billion | -251.49 Billion |
Other non-cash items | -31.37 Billion | -4.54 Billion | -40.1 Billion | 106.61 Billion | 115.63 Billion | 114.79 Billion |
Investing Cash Flow | -1143.01 Billion | -912.35 Billion | -1101.03 Billion | -1416.34 Billion | -757.17 Billion | -990.06 Billion |
Investments in PPE | -1528.83 Billion | -1409.88 Billion | -1001.45 Billion | -1058.37 Billion | -765.17 Billion | -936.26 Billion |
Acquisitions | 260.3 Billion | -294.44 Billion | 90.89 Billion | 473.17 Billion | 25.29 Billion | 24.09 Billion |
Investment purchases | -5143.8 Billion | -4718.22 Billion | -6678.78 Billion | -6898.66 Billion | -11592.7 Billion | -11261.33 Billion |
Sales/Maturities of investments | 5313.55 Billion | 5012.66 Billion | 6681.37 Billion | 6433.24 Billion | 11739.8 Billion | 11183.32 Billion |
Other Investing Activities | 216.07 Billion | 497.53 Billion | -193.06 Billion | -365.72 Billion | -164.39 Billion | 120 Million |
Financing Cash Flow | -166.46 Billion | 104.55 Billion | 172.89 Billion | 1019.02 Billion | -25.41 Billion | 559.06 Billion |
Debt repayment | -92.62 Billion | -290.59 Billion | -406.47 Billion | -872.4 Billion | -181.79 Billion | -202.45 Billion |
Dividends payments | -60.89 Billion | -50.83 Billion | -42.97 Billion | -39.21 Billion | -45.92 Billion | -42.82 Billion |
Common Stock Repurchased | - | 440.78 Billion | 220.16 Billion | -158.32 Billion | 241.9 Billion | 833.63 Billion |
Common Stock Issuance | 70 Million | 400 Million | 397.67 Billion | 132.15 Billion | 190 Million | 1.17 Billion |
Other Financing Activities | 198.3 Billion | 4.79 Billion | 4.5 Billion | 1956.8 Billion | -39.79 Billion | -30.47 Billion |
Accounts receivables | -156.74 Billion | 131.94 Billion | -141.8 Billion | 9.59 Billion | -137.92 Billion | -401.36 Billion |
Accounts payables | 347.96 Billion | -6 Billion | 398.88 Billion | -431.48 Billion | 380.5 Billion | 180.78 Billion |
Inventory | -127.56 Billion | -322.28 Billion | -249.83 Billion | -77.69 Billion | -63.42 Billion | -67.24 Billion |
Other working capital | 347.96 Billion | - | - | -7.73 Billion | 39.88 Billion | 36.33 Billion |
Cash at beginning of period | 686.64 Billion | 361.78 Billion | 173.97 Billion | 309.2 Billion | 110.81 Billion | 42.55 Billion |
Cash at end of period | 972.25 Billion | 747.08 Billion | 361.78 Billion | 173.97 Billion | 309.2 Billion | 75.12 Billion |
Capital Expenditure | -1528.83 Billion | -1409.88 Billion | -1001.45 Billion | -1058.37 Billion | -765.17 Billion | -936.26 Billion |
Effect of forex changes on cash | 7.2 Billion | -17.66 Billion | 9.41 Billion | 240 Million | 230 Million | 41.9 Billion |
Net cash flow / Change in cash | 285.61 Billion | 385.3 Billion | 187.81 Billion | -135.23 Billion | 198.39 Billion | 32.57 Billion |
Free Cash Flow | 59.05 Billion | -259.56 Billion | 105.09 Billion | -796.52 Billion | 215.57 Billion | -478.9 Billion |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 165.63 Billion | 151.38 Billion | 696.21 Billion | 189.51 Billion | 172.65 Billion | 173.94 Billion |
Depreciation & Amortization | - | - | 508.32 Billion | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 63.66 Billion | - | - | - |
Other non-cash items | -165.63 Billion | -151.38 Billion | -31.37 Billion | -189.51 Billion | -172.65 Billion | -173.94 Billion |
Investing Cash Flow | - | - | -1143.01 Billion | - | - | - |
Investments in PPE | - | - | -1528.83 Billion | - | - | - |
Acquisitions | - | - | 260.3 Billion | - | - | - |
Investment purchases | - | - | -5143.8 Billion | - | - | - |
Sales/Maturities of investments | - | - | 5313.55 Billion | - | - | - |
Other Investing Activities | - | - | 216.07 Billion | - | - | - |
Financing Cash Flow | - | - | -166.46 Billion | - | - | - |
Debt repayment | - | - | -92.62 Billion | - | - | - |
Dividends payments | - | - | -60.89 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 70 Million | - | - | - |
Other Financing Activities | - | - | 198.3 Billion | - | - | - |
Accounts receivables | - | - | -156.74 Billion | - | - | - |
Accounts payables | - | - | 347.96 Billion | - | - | - |
Inventory | - | - | -127.56 Billion | - | - | - |
Other working capital | - | - | 347.96 Billion | - | - | - |
Cash at beginning of period | - | - | 686.64 Billion | - | 688.27 Billion | 436.57 Billion |
Cash at end of period | - | - | 972.25 Billion | - | 946.33 Billion | 688.27 Billion |
Capital Expenditure | - | - | -1528.83 Billion | - | - | - |
Effect of forex changes on cash | - | - | 7.2 Billion | - | - | - |
Net cash flow / Change in cash | - | - | 285.61 Billion | - | 258.06 Billion | 251.7 Billion |
Free Cash Flow | - | - | 59.05 Billion | - | 258.06 Billion | 251.7 Billion |
PDM
MGIC
TNGRF
AFB
PRMW
USX1