INR 865.0
(1.16%)
Breakdown | 2024 | 2023 | 2022 |
---|---|---|---|
Operating Cash Flow | 843.7 Million | 1.26 Billion | -36.8 Thousand |
Net Income | 2.36 Billion | 1.89 Billion | -41.8 Thousand |
Depreciation & Amortization | 592.4 Million | 444.4 Million | 72.9 Million |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -1.76 Billion | -701.2 Million | 5000.00 |
Other non-cash items | 293.4 Million | 112.6 Million | 1.39 Billion |
Investing Cash Flow | -1.15 Billion | -1.27 Billion | -1.47 Billion |
Investments in PPE | -1.19 Billion | -1.45 Billion | -1.47 Billion |
Acquisitions | 33.5 Million | - | - |
Investment purchases | - | -23.9 Million | - |
Sales/Maturities of investments | 4.4 Million | - | - |
Other Investing Activities | 39 Million | 160 Million | 1.8 Million |
Financing Cash Flow | 261 Million | 124.3 Million | 100 Thousand |
Debt repayment | -798.4 Million | -522 Million | -132.3 Million |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | 100 Thousand |
Other Financing Activities | 715 Million | 155.5 Million | -516.6 Million |
Accounts receivables | -26.7 Million | -376.9 Million | -216.3 Million |
Accounts payables | -674.5 Million | - | - |
Inventory | -1.21 Billion | -2.46 Billion | -1.93 Billion |
Other working capital | 149.1 Million | -534.7 Million | 1.13 Billion |
Cash at beginning of period | 261.8 Million | 142.6 Million | 1.47 Billion |
Cash at end of period | 210.4 Million | 261.8 Million | 63.2 Thousand |
Capital Expenditure | -1.19 Billion | -1.45 Billion | -1.47 Billion |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -51.4 Million | 119.2 Million | -1.47 Billion |
Free Cash Flow | -351.4 Million | -189 Million | -1.47 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 306.4 Million | 2.36 Billion | 409.6 Million | 608.2 Million | 277.4 Million | 467.32 Million |
Depreciation & Amortization | - | 592.4 Million | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -1.76 Billion | - | - | - | - |
Other non-cash items | -306.4 Million | 293.4 Million | -409.6 Million | -608.2 Million | -277.4 Million | -467.32 Million |
Investing Cash Flow | - | -1.15 Billion | - | - | - | - |
Investments in PPE | - | -1.19 Billion | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | 4.4 Million | - | - | - | - |
Other Investing Activities | - | 39 Million | - | - | - | - |
Financing Cash Flow | - | 261 Million | - | - | - | - |
Debt repayment | - | -798.4 Million | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 715 Million | - | - | - | - |
Accounts receivables | - | -26.7 Million | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | -1.21 Billion | - | - | - | - |
Other working capital | - | 149.1 Million | - | - | - | - |
Cash at beginning of period | - | 261.8 Million | - | - | - | - |
Cash at end of period | - | 210.4 Million | - | - | - | - |
Capital Expenditure | - | -1.19 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -51.4 Million | - | - | - | - |
Free Cash Flow | - | -351.4 Million | - | - | - | - |
TK
DMRC
BRSI
2733
MPWR
ICG