INR 163.39
(-1.5%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 30.33 Billion | -110.31 Billion | 64.48 Billion | 76.31 Billion | -51.72 Billion | 782.38 Million |
Net Income | 12.59 Billion | 12.21 Billion | -2.06 Billion | 7.12 Billion | 7.47 Billion | 12.97 Billion |
Depreciation & Amortization | 2.34 Billion | 2.13 Billion | 1.8 Billion | 1.69 Billion | 1.45 Billion | 1.25 Billion |
Deferred income taxes | - | 190.63 Billion | 24.72 Billion | 102.77 Billion | 68.87 Billion | -4.39 Billion |
Stock-based compensation | 603.84 Million | 668.19 Million | 99.2 Million | 2.18 Million | 2.99 Million | 1.08 Million |
Change in working capital | -5.39 Billion | -136.7 Billion | 34.19 Billion | 47.03 Billion | -77.42 Billion | -13.81 Billion |
Other non-cash items | 25.47 Billion | -179.25 Billion | 5.73 Billion | -82.32 Billion | -52.1 Billion | 4.75 Billion |
Investing Cash Flow | -165.75 Billion | -2.33 Billion | -2.64 Billion | -1.74 Billion | -2.22 Billion | -2.01 Billion |
Investments in PPE | -2.03 Billion | -2.44 Billion | -2.7 Billion | -1.78 Billion | -2.26 Billion | -2.03 Billion |
Acquisitions | 101.8 Million | 107.8 Million | 67.71 Million | 47.89 Million | 40.3 Million | 21.21 Million |
Investment purchases | -8.55 Billion | -66.61 Billion | -9.2 Billion | -50.47 Billion | -12.95 Billion | -14.46 Billion |
Sales/Maturities of investments | - | 66.5 Billion | 9.13 Billion | 50.43 Billion | 12.91 Billion | 14.43 Billion |
Other Investing Activities | 101.8 Million | 107.8 Million | 67.71 Million | 47.89 Million | 40.3 Million | 21.21 Million |
Financing Cash Flow | 191.46 Billion | 22.34 Billion | -1.09 Billion | -42.06 Billion | 76.97 Billion | 25.66 Billion |
Debt repayment | -5.61 Billion | -22.33 Billion | -1.28 Billion | -57.8 Billion | -51.74 Billion | -26.57 Billion |
Dividends payments | -900.34 Million | - | - | - | -2.31 Billion | -1.06 Billion |
Common Stock Repurchased | - | - | - | - | -51.74 Billion | -26.57 Billion |
Common Stock Issuance | 793.2 Million | 7.1 Million | 190.78 Million | 15.74 Billion | 27.54 Billion | 1.03 Billion |
Other Financing Activities | 186.75 Billion | 44.67 Billion | 5000.00 | -31 Thousand | 155.24 Billion | 78.85 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -172.13 Billion | -195.38 Billion | -25.32 Billion | -105.38 Billion | -71.97 Billion | -158.73 Billion |
Cash at beginning of period | 85.22 Billion | 175.52 Billion | 114.76 Billion | 82.25 Billion | 59.23 Billion | 34.8 Billion |
Cash at end of period | 141.26 Billion | 85.22 Billion | 175.52 Billion | 114.76 Billion | 82.25 Billion | 59.23 Billion |
Capital Expenditure | -2.03 Billion | -2.44 Billion | -2.7 Billion | -1.78 Billion | -2.26 Billion | -2.03 Billion |
Effect of forex changes on cash | - | 34 Thousand | - | - | - | - |
Net cash flow / Change in cash | 56.04 Billion | -90.3 Billion | 60.75 Billion | 32.5 Billion | 23.02 Billion | 24.43 Billion |
Free Cash Flow | 28.29 Billion | -112.75 Billion | 61.78 Billion | 74.52 Billion | -53.99 Billion | -1.25 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 3.51 Billion | 12.59 Billion | 3.64 Billion | 2.44 Billion | 3.31 Billion | 3.19 Billion |
Depreciation & Amortization | - | 2.34 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | 603.84 Million | 603.84 Million | - | - | - |
Change in working capital | - | -5.39 Billion | - | - | - | - |
Other non-cash items | -3.51 Billion | 25.47 Billion | -4.24 Billion | -2.44 Billion | -3.31 Billion | -3.19 Billion |
Investing Cash Flow | - | -165.75 Billion | - | - | - | - |
Investments in PPE | - | -2.03 Billion | - | - | - | - |
Acquisitions | - | 101.8 Million | - | - | - | - |
Investment purchases | - | -8.55 Billion | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 101.8 Million | - | - | - | - |
Financing Cash Flow | - | 191.46 Billion | - | - | - | - |
Debt repayment | - | -5.61 Billion | - | - | - | - |
Dividends payments | - | -900.34 Million | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 793.2 Million | - | - | - | - |
Other Financing Activities | - | 186.75 Billion | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -172.13 Billion | - | - | - | - |
Cash at beginning of period | - | 85.22 Billion | - | - | - | - |
Cash at end of period | - | 141.26 Billion | - | - | - | - |
Capital Expenditure | - | -2.03 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | 56.04 Billion | - | - | - | - |
Free Cash Flow | - | 28.29 Billion | - | - | - | - |
SLMN
MKP
7155
950220
NIM
ELECTCAST