Radico Khaitan Limited (RADICO.NS)
INR 2518.0
(-1.38%)
INR 2518.0
(-1.38%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 41.18 Billion | 31.42 Billion | 28.36 Billion | 23.93 Billion | 24.01 Billion | 20.75 Billion |
| Cost of Revenue | 26.76 Billion | 18.27 Billion | 16.03 Billion | 12.22 Billion | 12.75 Billion | 10.56 Billion |
| Gross Profit | 14.42 Billion | 13.14 Billion | 12.33 Billion | 11.71 Billion | 11.26 Billion | 10.18 Billion |
| Operating Expenses | 10.5 Billion | 10.27 Billion | 8.99 Billion | 8.14 Billion | 8.04 Billion | 7.06 Billion |
| Selling, General and Administrative Expenses | 10.5 Billion | 3.29 Billion | 3.36 Billion | 3.29 Billion | 3.23 Billion | 2.96 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | 94.08 Million | 29.47 Million | 45.88 Million | 2.98 Million | 21.02 Million |
| Cost and Expenses | 37.26 Billion | 28.55 Billion | 25.02 Billion | 20.36 Billion | 20.79 Billion | 17.63 Billion |
| Operating Income | 3.92 Billion | 2.96 Billion | 3.37 Billion | 3.56 Billion | 3.21 Billion | 3.11 Billion |
| Interest Expense | 596.61 Million | 221.16 Million | 122.86 Million | 212.98 Million | 308.91 Million | 342.72 Million |
| Income Tax Expense | 862.88 Million | 703.65 Million | 830.87 Million | 825.38 Million | 451.86 Million | 976.44 Million |
| Earnings before Tax | 3.48 Billion | 2.74 Billion | 3.31 Billion | 3.53 Billion | 2.72 Billion | 2.91 Billion |
| Net Income | 2.62 Billion | 2.2 Billion | 2.63 Billion | 2.77 Billion | 2.29 Billion | 1.94 Billion |
| Earnings Per Share Basic | 19.61 | 16.48 | 19.70 | 20.75 | 17.17 | 14.55 |
| Earnings Per Share Diluted | 19.60 | 16.48 | 19.70 | 20.74 | 17.16 | 14.52 |
| Weighted Average Shares Outstanding | 133.69 Million | 133.67 Million | 133.64 Million | 133.54 Million | 133.44 Million | 133.4 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.77 Million | 133.67 Million | 133.64 Million | 133.64 Million | 133.58 Million | 133.67 Million |
| Gross Margin | 0.35 | 0.42 | 0.43 | 0.49 | 0.47 | 0.49 |
| EBIT Margin | 0.13 | 0.12 | 0.14 | 0.18 | 0.16 | 0.18 |
| Profit Margin | 0.06 | 0.07 | 0.09 | 0.12 | 0.10 | 0.09 |
| EBITDA | 5.15 Billion | 3.68 Billion | 4.09 Billion | 4.23 Billion | 3.57 Billion | 3.64 Billion |
| Earnings Before Tax Margin | 0.10 | 0.09 | 0.12 | 0.15 | 0.13 | 0.15 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 11.16 Billion | 11.36 Billion | 41.18 Billion | 10.78 Billion | 11.6 Billion | 9.25 Billion |
| Cost of Revenue | 6.29 Billion | 7.47 Billion | 26.76 Billion | 7.15 Billion | 6.75 Billion | 5.16 Billion |
| Gross Profit | 4.87 Billion | 3.88 Billion | 14.42 Billion | 3.63 Billion | 4.85 Billion | 4.08 Billion |
| Operating Expenses | 3.59 Billion | 2.72 Billion | 10.5 Billion | 2.72 Billion | 3.74 Billion | 3.13 Billion |
| Selling, General and Administrative Expenses | 1.05 Billion | 2.72 Billion | - | 2.72 Billion | 1.13 Billion | 1.01 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 2.53 Billion | 36.81 Million | 88.67 Million | 22.35 Million | 48.27 Million | 6.87 Million |
| Cost and Expenses | 9.88 Billion | 10.2 Billion | 37.26 Billion | 9.87 Billion | 10.49 Billion | 8.29 Billion |
| Operating Income | 1.27 Billion | 1.16 Billion | 3.92 Billion | 910.2 Million | 1.15 Billion | 957.69 Million |
| Interest Expense | 188.25 Million | 184.52 Million | 591.47 Million | 166.85 Million | 177.17 Million | 124.7 Million |
| Income Tax Expense | 296.57 Million | 250.51 Million | 862.88 Million | 197.6 Million | 243.11 Million | 214.31 Million |
| Earnings before Tax | 1.1 Billion | 1.01 Billion | 3.42 Billion | 765.7 Million | 981.29 Million | 832.98 Million |
| Net Income | 806.63 Million | 773.83 Million | 2.62 Billion | 539.12 Million | 751.53 Million | 648.39 Million |
| Earnings Per Share Basic | 6.03 | 5.79 | - | 4.03 | 5.62 | 4.85 |
| Earnings Per Share Diluted | 6.02 | 5.79 | - | 4.03 | 5.62 | 4.85 |
| Weighted Average Shares Outstanding | 133.77 Million | 133.71 Million | 133.7 Million | 133.7 Million | 133.7 Million | 133.68 Million |
| Weighted Average Shares Outstanding (Diluted) | 133.99 Million | 133.71 Million | 133.7 Million | 133.7 Million | 133.7 Million | 133.68 Million |
| Gross Margin | 0.44 | 0.34 | 0.35 | 0.34 | 0.42 | 0.44 |
| EBIT Margin | 0.15 | 0.13 | - | 0.11 | 0.13 | 0.13 |
| Profit Margin | 0.07 | 0.07 | 0.06 | 0.05 | 0.06 | 0.07 |
| EBITDA | 1.64 Billion | 1.49 Billion | - | 1.22 Billion | 1.47 Billion | 1.21 Billion |
| Earnings Before Tax Margin | 0.11 | 0.10 | 0.10 | 0.08 | 0.10 | 0.10 |
6850
1840
SKX
ALLY
HAL
PCBN