INR 154.83
(-1.36%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 20.52 Billion | 35.75 Billion | 30.49 Billion | 21.08 Billion | 32.93 Billion | -1.07 Billion |
Net Income | 4.27 Billion | 6.8 Billion | 7.44 Billion | 6.78 Billion | 5.89 Billion | 7.44 Billion |
Depreciation & Amortization | 100.1 Million | 1.01 Billion | 1.01 Billion | 1 Billion | 1 Billion | 970.8 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 14.48 Billion | 22.95 Billion | 12.73 Billion | 2.78 Billion | 14.99 Billion | -18.33 Billion |
Other non-cash items | 5.54 Billion | 4.98 Billion | 9.29 Billion | 10.5 Billion | 11.04 Billion | 8.84 Billion |
Investing Cash Flow | -5.28 Billion | 1.67 Billion | 461.2 Million | -5.04 Billion | -4.13 Billion | 2.44 Billion |
Investments in PPE | -28.6 Million | -15 Million | -98.9 Million | -36.7 Million | -20 Million | -28.8 Million |
Acquisitions | 1.5 Million | 135.6 Million | 288.9 Million | 142.3 Million | -125 Million | 1.25 Billion |
Investment purchases | -5.26 Billion | -3.12 Billion | -2.04 Billion | -5.51 Billion | -4.19 Billion | -372.1 Million |
Sales/Maturities of investments | - | 4.67 Billion | 2.27 Billion | 359.8 Million | 4.19 Billion | 1.3 Billion |
Other Investing Activities | 10 Million | 2.7 Million | 43.2 Million | 400 Thousand | -3.99 Billion | 286.3 Million |
Financing Cash Flow | -16.2 Billion | -40.19 Billion | -27.87 Billion | -10.85 Billion | -25.7 Billion | -4.07 Billion |
Debt repayment | -9.9 Billion | -32.47 Billion | -17.26 Billion | -1.41 Billion | -12.4 Billion | -33.88 Billion |
Dividends payments | -2.53 Billion | -1.71 Billion | -2.22 Billion | -2.32 Billion | -1.64 Billion | -1.48 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -3.71 Billion | -5.99 Billion | -8.39 Billion | -7.11 Billion | -11.65 Billion | 31.29 Billion |
Accounts receivables | -3.67 Billion | 14.98 Billion | -10.04 Billion | 8.1 Billion | -21.1 Billion | -25.41 Billion |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 18.16 Billion | 7.96 Billion | 22.78 Billion | -5.31 Billion | 36.1 Billion | 7.07 Billion |
Cash at beginning of period | 10.78 Billion | 12.46 Billion | 9.39 Billion | 4.21 Billion | 1.11 Billion | 3.83 Billion |
Cash at end of period | 21.93 Billion | 9.7 Billion | 12.46 Billion | 9.39 Billion | 4.21 Billion | 1.11 Billion |
Capital Expenditure | -28.6 Million | -15 Million | -98.9 Million | -36.7 Million | -20 Million | -28.8 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 11.14 Billion | -2.76 Billion | 3.07 Billion | 5.18 Billion | 3.09 Billion | -2.71 Billion |
Free Cash Flow | 20.49 Billion | 35.73 Billion | 30.39 Billion | 21.04 Billion | 32.91 Billion | -1.1 Billion |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.73 Billion | 862.6 Million | 4.27 Billion | 794.1 Million | 1.81 Billion | 1.29 Billion |
Depreciation & Amortization | - | - | 100.1 Million | 255.9 Million | 254.3 Million | 251.1 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 14.48 Billion | - | - | - |
Other non-cash items | -1.73 Billion | -862.6 Million | 5.54 Billion | -794.1 Million | -1.81 Billion | -1.29 Billion |
Investing Cash Flow | - | - | -5.28 Billion | - | - | - |
Investments in PPE | - | - | -28.6 Million | - | - | - |
Acquisitions | - | - | 1.5 Million | - | - | - |
Investment purchases | - | - | -5.26 Billion | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | 10 Million | - | - | - |
Financing Cash Flow | - | - | -16.2 Billion | - | - | - |
Debt repayment | - | - | -9.9 Billion | - | - | - |
Dividends payments | - | - | -2.53 Billion | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -3.71 Billion | - | - | - |
Accounts receivables | - | - | -3.67 Billion | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 18.16 Billion | - | - | - |
Cash at beginning of period | - | - | 10.78 Billion | 19.35 Billion | 18.84 Billion | 10.78 Billion |
Cash at end of period | - | - | 21.93 Billion | 19.86 Billion | 19.35 Billion | 11.28 Billion |
Capital Expenditure | - | - | -28.6 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 11.14 Billion | 511.8 Million | 508.6 Million | 502.2 Million |
Free Cash Flow | - | - | 20.49 Billion | 511.8 Million | 508.6 Million | 502.2 Million |
5392
BHLIF
MKFG
2105
NXST
5371