INR 679.8
(-1.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 25.05 Billion | 19.37 Billion | 17.48 Billion | 12.4 Billion | 14.99 Billion | 10.5 Billion |
Cost of Revenue | 20.77 Billion | 15.9 Billion | 13.9 Billion | 10.4 Billion | 12.35 Billion | 8.48 Billion |
Gross Profit | 4.28 Billion | 3.47 Billion | 3.57 Billion | 2 Billion | 2.63 Billion | 2.01 Billion |
Operating Expenses | 1.81 Billion | 1.57 Billion | 1.3 Billion | 872.8 Million | 997.99 Million | 765.78 Million |
Selling, General and Administrative Expenses | 1.81 Billion | 58.2 Million | 49.11 Million | 25.41 Million | 30 Million | 17.45 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 250 Million | 1.7 Million | 4.57 Million | 840 Thousand | 7.68 Million |
Cost and Expenses | 22.09 Billion | 17.47 Billion | 15.2 Billion | 11.27 Billion | 13.35 Billion | 9.25 Billion |
Operating Income | 2.96 Billion | 1.9 Billion | 2.27 Billion | 1.1 Billion | 1.64 Billion | 1.25 Billion |
Interest Expense | 508.24 Million | 319.59 Million | 180.76 Million | 103.41 Million | 93.74 Million | 62.09 Million |
Income Tax Expense | 460.01 Million | 484.58 Million | 553.39 Million | 275.83 Million | 450.44 Million | 482.14 Million |
Earnings before Tax | 1.69 Billion | 1.83 Billion | 2.21 Billion | 1.1 Billion | 1.73 Billion | 1.37 Billion |
Net Income | 1.22 Billion | 1.31 Billion | 1.66 Billion | 815.26 Million | 1.28 Billion | 894.32 Million |
Earnings Per Share Basic | 34.16 | 36.65 | 46.29 | 22.65 | 35.69 | 24.84 |
Earnings Per Share Diluted | 34.16 | 36.65 | 46.29 | 22.65 | 35.69 | 24.84 |
Weighted Average Shares Outstanding | 36 Million | 36 Million | 36 Million | 36 Million | 36 Million | 36 Million |
Weighted Average Shares Outstanding (Diluted) | 36 Million | 36 Million | 36 Million | 36 Million | 36 Million | 36 Million |
Gross Margin | 0.17 | 0.18 | 0.20 | 0.16 | 0.18 | 0.19 |
EBIT Margin | 0.11 | 0.13 | 0.16 | 0.12 | 0.14 | 0.16 |
Profit Margin | 0.05 | 0.07 | 0.10 | 0.07 | 0.09 | 0.09 |
EBITDA | 2.85 Billion | 2.55 Billion | 2.8 Billion | 1.51 Billion | 2.14 Billion | 1.71 Billion |
Earnings Before Tax Margin | 0.12 | 0.10 | 0.13 | 0.09 | 0.11 | 0.12 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 5.85 Billion | 6.23 Billion | 25.05 Billion | 6.67 Billion | 7.04 Billion | 6.19 Billion |
Cost of Revenue | 5.11 Billion | 5.56 Billion | 22.67 Billion | 6.15 Billion | 5.92 Billion | 5.12 Billion |
Gross Profit | 748 Million | 670.61 Million | 2.38 Billion | 526.63 Million | 1.11 Billion | 1.07 Billion |
Operating Expenses | 551.3 Million | 98.42 Million | 421.54 Million | 199.43 Million | 609.96 Million | 492.36 Million |
Selling, General and Administrative Expenses | 67.08 Million | 98.42 Million | - | 199.43 Million | 85.18 Million | 295.61 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 551.3 Million | 37.87 Million | 242.16 Million | 60.72 Million | 64.33 Million | 60.5 Million |
Cost and Expenses | 5.66 Billion | 5.65 Billion | 23.09 Billion | 6.35 Billion | 6.53 Billion | 5.61 Billion |
Operating Income | 196.69 Million | 572.19 Million | 1.96 Billion | 327.2 Million | 573.11 Million | 641.91 Million |
Interest Expense | 105.81 Million | 131.66 Million | 508.24 Million | 140.21 Million | 152.67 Million | 124.51 Million |
Income Tax Expense | 34.4 Million | 131.52 Million | 460.01 Million | 86.9 Million | 109.77 Million | 132.58 Million |
Earnings before Tax | 136.6 Million | 478.4 Million | 1.69 Billion | 247.71 Million | 420.44 Million | 517.4 Million |
Net Income | 102.17 Million | 346.84 Million | 1.22 Billion | 155.22 Million | 310.83 Million | 385.19 Million |
Earnings Per Share Basic | 2.60 | 8.75 | - | 4.31 | 8.63 | 10.70 |
Earnings Per Share Diluted | 2.60 | 8.75 | - | 4.31 | 8.63 | 10.70 |
Weighted Average Shares Outstanding | 39.29 Million | 39.64 Million | 36 Million | 36 Million | 36 Million | 36 Million |
Weighted Average Shares Outstanding (Diluted) | 39.29 Million | 39.64 Million | 36 Million | 36 Million | 36 Million | 36 Million |
Gross Margin | 0.13 | 0.11 | 0.10 | 0.08 | 0.16 | 0.17 |
EBIT Margin | 0.07 | 0.12 | - | 0.08 | 0.11 | 0.13 |
Profit Margin | 0.02 | 0.06 | 0.05 | 0.02 | 0.04 | 0.06 |
EBITDA | 421.69 Million | 739.57 Million | - | 526.56 Million | 760.37 Million | 785.5 Million |
Earnings Before Tax Margin | 0.03 | 0.09 | 0.08 | 0.05 | 0.08 | 0.10 |
3922
9527
PGUCY
TMD
CHSCN
GCB