Prime Securities Limited (PRIMESECU.NS)
INR 281.45
(1.81%)
INR 281.45
(1.81%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 662 Million | 405.4 Million | 415.4 Million | 406.9 Million | 736.6 Million | 458.57 Million |
| Cost of Revenue | 328.5 Million | 239.9 Million | 178.5 Million | 225.4 Million | 326.1 Million | 115.65 Million |
| Gross Profit | 333.5 Million | 165.5 Million | 236.9 Million | 181.5 Million | 410.5 Million | 342.91 Million |
| Operating Expenses | 238.6 Million | 79.7 Million | 87.1 Million | 99.4 Million | 98.9 Million | 121.24 Million |
| Selling, General and Administrative Expenses | 238.6 Million | 29.7 Million | 23.4 Million | 12.9 Million | 3.6 Million | 71.54 Million |
| Research and Development Expenses | - | 0.33 | 0.47 | 0.25 | 0.15 | 0.35 |
| Other Expenses | - | 50 Million | 63.7 Million | 86.5 Million | 95.3 Million | 531 Thousand |
| Cost and Expenses | 238.6 Million | 319.6 Million | 265.6 Million | 324.8 Million | 425 Million | 236.89 Million |
| Operating Income | 423.4 Million | 137.1 Million | 184.7 Million | 105.5 Million | 319.5 Million | 227.91 Million |
| Interest Expense | 4.4 Million | 5.7 Million | 4.3 Million | 3.8 Million | 2.2 Million | 1.74 Million |
| Income Tax Expense | 48.3 Million | 39.9 Million | 44.4 Million | 24.4 Million | 28.5 Million | 46.9 Million |
| Earnings before Tax | 233.9 Million | 151.7 Million | 214.2 Million | 106.5 Million | 107.4 Million | 216.51 Million |
| Net Income | 185.6 Million | 111.8 Million | 169.8 Million | 82.1 Million | 78.9 Million | 169.61 Million |
| Earnings Per Share Basic | 5.66 | 3.52 | 6.02 | 3.10 | 2.98 | 6.40 |
| Earnings Per Share Diluted | 5.42 | 3.31 | 5.59 | 3.01 | 2.95 | 6.38 |
| Weighted Average Shares Outstanding | 32.79 Million | 31.78 Million | 28.2 Million | 26.51 Million | 26.51 Million | 26.51 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.26 Million | 33.74 Million | 30.39 Million | 27.27 Million | 26.74 Million | 26.58 Million |
| Gross Margin | 0.50 | 0.41 | 0.57 | 0.45 | 0.56 | 0.75 |
| EBIT Margin | 0.36 | 0.37 | 0.47 | 0.29 | 0.45 | 0.51 |
| Profit Margin | 0.28 | 0.28 | 0.41 | 0.20 | 0.11 | 0.37 |
| EBITDA | 239.4 Million | 148.5 Million | 193.4 Million | 118.4 Million | 329.4 Million | 184.9 Million |
| Earnings Before Tax Margin | 0.64 | 0.34 | 0.44 | 0.26 | 0.43 | 0.50 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 265.9 Million | 245.2 Million | 662.9 Million | 126.9 Million | 162.9 Million | 144 Million |
| Cost of Revenue | 97 Million | 58.9 Million | 128.3 Million | 32.5 Million | 57.2 Million | 83.8 Million |
| Gross Profit | 168.9 Million | 186.3 Million | 534.6 Million | 94.4 Million | 105.7 Million | 60.2 Million |
| Operating Expenses | 14.5 Million | 20.6 Million | 297.3 Million | 71 Million | 17 Million | 26.6 Million |
| Selling, General and Administrative Expenses | - | 91.6 Million | - | 56.4 Million | 47.3 Million | 65.5 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 14.5 Million | -57.3 Million | -297.3 Million | -71 Million | -58 Million | -92.3 Million |
| Cost and Expenses | 111.5 Million | 116.2 Million | 425.6 Million | 103.5 Million | 74.2 Million | 110.4 Million |
| Operating Income | 154.4 Million | 129 Million | 237.3 Million | 23.4 Million | 100.7 Million | 45.8 Million |
| Interest Expense | 200 Thousand | 200 Thousand | 1.4 Million | 200 Thousand | 400 Thousand | 200 Thousand |
| Income Tax Expense | 7 Million | 38.9 Million | 48.3 Million | 6.4 Million | 19.4 Million | 6.3 Million |
| Earnings before Tax | 179 Million | 159.9 Million | 233.9 Million | 22.9 Million | 98.7 Million | 45.8 Million |
| Net Income | 172 Million | 121 Million | 185.6 Million | 16.5 Million | 79.3 Million | 39.5 Million |
| Earnings Per Share Basic | 5.13 | 3.62 | - | 0.50 | 2.41 | 1.21 |
| Earnings Per Share Diluted | 4.98 | 3.53 | - | 0.48 | 2.32 | 1.16 |
| Weighted Average Shares Outstanding | 33.52 Million | 33.42 Million | 32.79 Million | 34.37 Million | 32.9 Million | 32.64 Million |
| Weighted Average Shares Outstanding (Diluted) | 34.53 Million | 34.27 Million | 34.24 Million | 34.37 Million | 34.18 Million | 34.05 Million |
| Gross Margin | 0.64 | 0.76 | 0.81 | 0.74 | 0.65 | 0.42 |
| EBIT Margin | 0.69 | 0.54 | - | 0.20 | 0.63 | 0.32 |
| Profit Margin | 0.65 | 0.49 | 0.28 | 0.13 | 0.49 | 0.27 |
| EBITDA | 182.3 Million | 131.8 Million | - | 25.9 Million | 103.1 Million | 45.4 Million |
| Earnings Before Tax Margin | 0.58 | 0.53 | 0.36 | 0.18 | 0.62 | 0.32 |
AUROPHARMA
3075
9385
VEOEY
JASH
4320