INR 625.0
(0.91%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 9.77 Billion | 9.18 Billion | 9.54 Billion | 6.42 Billion | 6.96 Billion | 7.57 Billion |
Cost of Revenue | 7.33 Billion | 6.23 Billion | 5.24 Billion | 4.43 Billion | 5.37 Billion | 5.75 Billion |
Gross Profit | 2.44 Billion | 2.95 Billion | 4.3 Billion | 1.99 Billion | 1.59 Billion | 1.82 Billion |
Operating Expenses | 2.04 Billion | 3.01 Billion | 2.72 Billion | 1.37 Billion | 1.41 Billion | 1.54 Billion |
Selling, General and Administrative Expenses | 2.04 Billion | 392.85 Million | 609.8 Million | 249.1 Million | 288.94 Million | 413.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 72.37 Million | 7.22 Million | 1.01 Million | 416 Thousand | 1.25 Million |
Cost and Expenses | 9.37 Billion | 9.24 Billion | 7.96 Billion | 5.8 Billion | 6.78 Billion | 7.29 Billion |
Operating Income | 400.76 Million | -17.24 Million | 1.56 Billion | 599.66 Million | 166.14 Million | 260.42 Million |
Interest Expense | 414.79 Million | 361.35 Million | 249.22 Million | 302.45 Million | 282.63 Million | 365.74 Million |
Income Tax Expense | 5.12 Million | -85 Million | 283.3 Million | 20.98 Million | 35.65 Million | 21.73 Million |
Earnings before Tax | 172.94 Million | -345.22 Million | 1.33 Billion | 329.47 Million | -129.57 Million | -82.69 Million |
Net Income | 167.82 Million | -260.22 Million | 1.05 Billion | 329.47 Million | -165.22 Million | -82.69 Million |
Earnings Per Share Basic | 13.99 | -21.69 | 87.85 | 27.46 | -13.77 | -6.89 |
Earnings Per Share Diluted | 13.99 | -21.69 | 87.85 | 27.46 | -13.77 | -6.89 |
Weighted Average Shares Outstanding | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Weighted Average Shares Outstanding (Diluted) | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million | 12 Million |
Gross Margin | 0.25 | 0.32 | 0.45 | 0.31 | 0.23 | 0.24 |
EBIT Margin | 0.08 | 0.04 | 0.20 | 0.15 | 0.07 | 0.08 |
Profit Margin | 0.02 | -0.03 | 0.11 | 0.05 | -0.02 | -0.01 |
EBITDA | 814.47 Million | 379.73 Million | 1.96 Billion | 998.17 Million | 543.09 Million | 648.45 Million |
Earnings Before Tax Margin | 0.04 | -0.00 | 0.16 | 0.09 | 0.02 | 0.03 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 2.34 Billion | 9.77 Billion | 2.59 Billion | 2.27 Billion | 2.54 Billion | 2.12 Billion |
Cost of Revenue | 1.65 Billion | 7.33 Billion | 1.89 Billion | 1.64 Billion | 1.75 Billion | 1.45 Billion |
Gross Profit | 691.2 Million | 2.44 Billion | 695.64 Million | 633.74 Million | 784.35 Million | 670.79 Million |
Operating Expenses | 489.63 Million | 2.04 Billion | 532.13 Million | 507.7 Million | 671.59 Million | 672.33 Million |
Selling, General and Administrative Expenses | 489.63 Million | - | 532.13 Million | 507.7 Million | 518.58 Million | 224 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 22.74 Million | 103.41 Million | 45.37 Million | 19.87 Million | 13.34 Million | 24.82 Million |
Cost and Expenses | 2.14 Billion | 9.37 Billion | 2.43 Billion | 2.15 Billion | 2.42 Billion | 2.13 Billion |
Operating Income | 201.57 Million | 400.76 Million | 163.5 Million | 126.04 Million | 126.1 Million | -1.54 Million |
Interest Expense | 100.8 Million | 393.54 Million | 96.67 Million | 80.91 Million | 118.51 Million | 97.44 Million |
Income Tax Expense | 29.46 Million | 5.12 Million | 71.47 Million | -23.09 Million | 50.19 Million | -43.24 Million |
Earnings before Tax | 123.51 Million | 172.94 Million | 192.87 Million | 65 Million | -10.76 Million | -74.17 Million |
Net Income | 94.04 Million | 167.82 Million | 121.4 Million | 88.1 Million | -10.76 Million | -30.92 Million |
Earnings Per Share Basic | 7.84 | - | 10.12 | 7.34 | -0.90 | -2.58 |
Earnings Per Share Diluted | 7.84 | - | 10.12 | 7.34 | -0.90 | -2.58 |
Weighted Average Shares Outstanding | 12 Million | 11.99 Million | 11.99 Million | 12 Million | 12 Million | 12 Million |
Weighted Average Shares Outstanding (Diluted) | 12 Million | 11.99 Million | 11.99 Million | 12 Million | 12 Million | 12 Million |
Gross Margin | 0.29 | 0.25 | 0.27 | 0.28 | 0.31 | 0.31 |
EBIT Margin | 0.11 | - | 0.08 | 0.08 | 0.07 | 0.05 |
Profit Margin | 0.04 | 0.02 | 0.05 | 0.04 | -0.00 | -0.01 |
EBITDA | 251.97 Million | - | 214.8 Million | 177.25 Million | 176.42 Million | 97.19 Million |
Earnings Before Tax Margin | 0.09 | 0.04 | 0.06 | 0.06 | 0.05 | -0.00 |
0R55
RASP
603798
3006
600386
600986