INR 96.08
(0.33%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -279.39 Billion | 225.92 Billion | 199.32 Billion | 12.39 Billion | -127.43 Billion | -341.57 Billion |
Net Income | 141.1 Billion | 51.4 Billion | 47.79 Billion | 41.94 Billion | 9.02 Billion | -148.88 Billion |
Depreciation & Amortization | 9.05 Billion | 9.04 Billion | 8.96 Billion | 9.82 Billion | 6.14 Billion | 5.84 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -556.24 Billion | -42.89 Billion | -29.7 Billion | -249.97 Billion | -272.51 Billion | -475.25 Billion |
Other non-cash items | 29.7 Billion | 208.36 Billion | 172.27 Billion | 210.6 Billion | 129.91 Billion | 276.71 Billion |
Investing Cash Flow | -15.06 Billion | -7.32 Billion | -11.04 Billion | -7.86 Billion | -9.87 Billion | 2.24 Billion |
Investments in PPE | -11.43 Billion | -5.52 Billion | -5.36 Billion | -7.86 Billion | -15.88 Billion | -4.41 Billion |
Acquisitions | -3.62 Billion | -1.8 Billion | -5.67 Billion | -101.62 Billion | 4.47 Billion | 5.17 Billion |
Investment purchases | -275.99 Billion | -296.42 Billion | -5.81 Billion | -196.74 Billion | -431.61 Billion | -69.85 Billion |
Sales/Maturities of investments | 1.01 Billion | 298.22 Billion | 152.05 Billion | 1.26 Billion | 431.61 Billion | 69.85 Billion |
Other Investing Activities | -11.43 Billion | -1.8 Billion | -146.23 Billion | 297.1 Billion | 1.54 Billion | 1.48 Billion |
Financing Cash Flow | 35.17 Billion | 12.74 Billion | 20.31 Billion | 54.15 Billion | 141.9 Billion | 137.41 Billion |
Debt repayment | -71.02 Billion | -107.76 Billion | -24.54 Billion | -35.05 Billion | -156.84 Billion | -185.01 Billion |
Dividends payments | -7.15 Billion | -7.04 Billion | - | - | -300.1 Million | -69.1 Million |
Common Stock Repurchased | - | - | - | - | -156.84 Billion | 185.01 Billion |
Common Stock Issuance | - | - | 17.93 Billion | 37.77 Billion | 160.91 Billion | 148.1 Billion |
Other Financing Activities | 1.01 Billion | 127.56 Billion | 26.92 Billion | 51.42 Billion | 294.98 Billion | -10.62 Billion |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -1445.03 Billion | -42.89 Billion | -29.7 Billion | -249.97 Billion | -272.51 Billion | -805.17 Billion |
Cash at beginning of period | 1573.28 Billion | 1341.93 Billion | 1133.34 Billion | 777.55 Billion | 772.95 Billion | 974.88 Billion |
Cash at end of period | 1314 Billion | 1573.28 Billion | 1341.93 Billion | 1133.34 Billion | 777.55 Billion | 772.95 Billion |
Capital Expenditure | -11.43 Billion | -5.52 Billion | -5.36 Billion | -7.86 Billion | -15.88 Billion | -4.41 Billion |
Effect of forex changes on cash | - | -87.74 Billion | -624.26 Billion | 297.1 Billion | - | -100 Thousand |
Net cash flow / Change in cash | -259.28 Billion | 231.34 Billion | 208.59 Billion | 355.78 Billion | 4.59 Billion | -201.92 Billion |
Free Cash Flow | -290.83 Billion | 220.39 Billion | 193.95 Billion | 4.52 Billion | -143.32 Billion | -345.99 Billion |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 39.75 Billion | 141.1 Billion | 33.42 Billion | 24.32 Billion | 19.9 Billion | 13.42 Billion |
Depreciation & Amortization | - | 9.05 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -556.24 Billion | - | - | - | - |
Other non-cash items | -39.75 Billion | 29.7 Billion | -33.42 Billion | -24.32 Billion | -19.9 Billion | -13.42 Billion |
Investing Cash Flow | - | -15.06 Billion | - | - | - | - |
Investments in PPE | - | -11.43 Billion | - | - | - | - |
Acquisitions | - | -3.62 Billion | - | - | - | - |
Investment purchases | - | -275.99 Billion | - | - | - | - |
Sales/Maturities of investments | - | 1.01 Billion | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 35.17 Billion | - | - | - | - |
Debt repayment | - | -71.02 Billion | - | - | - | - |
Dividends payments | - | -7.15 Billion | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 1.01 Billion | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | -1445.03 Billion | - | - | - | - |
Cash at beginning of period | - | 1573.28 Billion | - | - | - | - |
Cash at end of period | - | 1314 Billion | - | - | - | - |
Capital Expenditure | - | -11.43 Billion | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -259.28 Billion | - | - | - | - |
Free Cash Flow | - | -290.83 Billion | - | - | - | - |
ABGSF
COZ
TIINDIA
300131
SZU
COCSF