INR 1420.0
(-0.74%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 263.96 Million | 2.22 Billion | 879.11 Million | 317.1 Million | 714.81 Million | 706.4 Million |
Net Income | 901.91 Million | 799.05 Million | 705.66 Million | 385.42 Million | 198.55 Million | 403.38 Million |
Depreciation & Amortization | 540.19 Million | 446.52 Million | 388.76 Million | 303.86 Million | 274.2 Million | 224.13 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -1.34 Billion | 886.01 Million | -407.79 Million | -557.8 Million | -13.56 Million | -169.44 Million |
Other non-cash items | 1.24 Billion | 90.03 Million | 192.47 Million | 185.62 Million | 255.61 Million | 248.32 Million |
Investing Cash Flow | -2.38 Billion | -1.03 Billion | -927.84 Million | -664.5 Million | -455.92 Million | -464.74 Million |
Investments in PPE | -2.39 Billion | -1.06 Billion | -939.78 Million | -689.82 Million | -493.72 Million | -487.28 Million |
Acquisitions | 9.77 Million | 17.14 Million | 7.37 Million | 7.06 Million | 37.68 Million | 2.77 Million |
Investment purchases | - | - | - | -11 Thousand | -37.68 Million | -2.77 Million |
Sales/Maturities of investments | - | - | - | -7.06 Million | 109 Thousand | 9.34 Million |
Other Investing Activities | -211.5 Million | 15.67 Million | 4.57 Million | 25.32 Million | 37.69 Million | 13.19 Million |
Financing Cash Flow | 2.47 Billion | -865.66 Million | 122.12 Million | 284.03 Million | -206.03 Million | -261.68 Million |
Debt repayment | -2.61 Billion | -317.75 Million | -428.13 Million | -612.35 Million | -301.6 Million | -154.65 Million |
Dividends payments | -38.46 Million | -75.31 Million | -37.65 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 150 Million | - |
Other Financing Activities | -80.33 Million | -472.77 Million | 587.92 Million | 896.39 Million | -54.42 Million | -107.02 Million |
Accounts receivables | -924.75 Million | 349.13 Million | -775.02 Million | -441.02 Million | 414.5 Million | -439.42 Million |
Accounts payables | -113.2 Million | 207.15 Million | 1.51 Billion | 190.4 Million | - | - |
Inventory | -308.85 Million | 329.73 Million | -1.15 Billion | -307.19 Million | -262.28 Million | 288.9 Million |
Other working capital | -1.34 Billion | 349.13 Million | -1000.00 | -441.02 Million | -165.78 Million | -18.91 Million |
Cash at beginning of period | 397.88 Million | 76.38 Million | 3.67 Million | 67.04 Million | 14.19 Million | 34.2 Million |
Cash at end of period | 1.09 Billion | 397.01 Million | 77.07 Million | 3.67 Million | 67.04 Million | 14.19 Million |
Capital Expenditure | -2.39 Billion | -1.06 Billion | -939.78 Million | -689.82 Million | -493.72 Million | -487.28 Million |
Effect of forex changes on cash | - | - | -694 Thousand | - | - | - |
Net cash flow / Change in cash | 696.57 Million | 320.63 Million | 73.39 Million | -63.36 Million | 52.85 Million | -20.01 Million |
Free Cash Flow | -2.12 Billion | 1.15 Billion | -60.67 Million | -372.72 Million | 221.08 Million | 219.12 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 205.49 Million | 403.54 Million | 901.91 Million | 133.19 Million | 225.51 Million | 139.65 Million |
Depreciation & Amortization | - | - | 540.19 Million | 145.58 Million | 122.81 Million | 131.59 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | -1.34 Billion | - | - | - |
Other non-cash items | -205.49 Million | -403.54 Million | 1.24 Billion | -133.19 Million | -225.51 Million | -139.65 Million |
Investing Cash Flow | - | - | -2.38 Billion | - | - | - |
Investments in PPE | - | - | -2.39 Billion | - | - | - |
Acquisitions | - | - | 9.77 Million | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -211.5 Million | - | - | - |
Financing Cash Flow | - | - | 2.47 Billion | - | - | - |
Debt repayment | - | - | -2.61 Billion | - | - | - |
Dividends payments | - | - | -38.46 Million | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | -80.33 Million | - | - | - |
Accounts receivables | - | - | -924.75 Million | - | - | - |
Accounts payables | - | - | -113.2 Million | - | - | - |
Inventory | - | - | -308.85 Million | - | - | - |
Other working capital | - | - | -1.34 Billion | - | - | - |
Cash at beginning of period | - | - | 397.88 Million | 1.13 Billion | 891.9 Million | 397.88 Million |
Cash at end of period | - | - | 1.09 Billion | 1.42 Billion | 1.13 Billion | 661.07 Million |
Capital Expenditure | - | - | -2.39 Billion | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | 696.57 Million | 291.16 Million | 245.63 Million | 263.18 Million |
Free Cash Flow | - | - | -2.12 Billion | 291.16 Million | 245.63 Million | 263.18 Million |
IFCM3
LPGI
3021
WRB-PG
300274
ICON